Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
$1,200 Loan Over 12 Months calculator to calculate the interest and monthly payment for $1K over 12 months.
$1K Loan Over 12 Months |
|
Loan Amount: |
$1,200.00 |
Monthly Payment: |
$103.33 |
Total # Of Payments: |
12 |
Start Date: |
Jan, 2025 |
Payoff Date: |
Dec, 2025 |
Total Interest Paid: |
$40.02 |
Total Payment: |
$1,240.02 |
12 Month Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Jan, 2025 | 1 | $6.10 | $97.23 | $103.33 | $1,102.77 | |
Feb, 2025 | 2 | $5.61 | $97.73 | $103.33 | $1,005.04 | |
Mar, 2025 | 3 | $5.11 | $98.23 | $103.33 | $906.81 | |
Apr, 2025 | 4 | $4.61 | $98.73 | $103.33 | $808.08 | |
May, 2025 | 5 | $4.11 | $99.23 | $103.33 | $708.86 | |
Jun, 2025 | 6 | $3.60 | $99.73 | $103.33 | $609.13 | |
Jul, 2025 | 7 | $3.10 | $100.24 | $103.33 | $508.89 | |
Aug, 2025 | 8 | $2.59 | $100.75 | $103.33 | $408.14 | |
Sep, 2025 | 9 | $2.07 | $101.26 | $103.33 | $306.88 | |
Oct, 2025 | 10 | $1.56 | $101.77 | $103.33 | $205.10 | |
Nov, 2025 | 11 | $1.04 | $102.29 | $103.33 | $102.81 | |
Dec, 2025 | 12 | $0.52 | $102.81 | $103.33 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator