| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Simple Loan Calculator with amortization schedule to estimate the monthly payment for any loan. The simple mortgage calculator requires only three variables, loan amount, terms, and interest rate.
Simple Loan Summary |
|
Loan Amount: |
$75,000.00 |
Monthly Payment: |
$1,079.53 |
Total # Of Payments: |
84 |
Start Date: |
Nov, 2025 |
Payoff Date: |
Oct, 2032 |
Total Interest Paid: |
$15,680.86 |
Total Payment: |
$90,680.86 |
Simple Loan Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Nov, 2025 | 1 | $346.88 | $732.66 | $1,079.53 | $74,267.34 | |
| Dec, 2025 | 2 | $343.49 | $736.05 | $1,079.53 | $73,531.29 | |
| Jan, 2026 | 3 | $340.08 | $739.45 | $1,079.53 | $72,791.84 | |
| Feb, 2026 | 4 | $336.66 | $742.87 | $1,079.53 | $72,048.97 | |
| Mar, 2026 | 5 | $333.23 | $746.31 | $1,079.53 | $71,302.66 | |
| Apr, 2026 | 6 | $329.77 | $749.76 | $1,079.53 | $70,552.90 | |
| May, 2026 | 7 | $326.31 | $753.23 | $1,079.53 | $69,799.68 | |
| Jun, 2026 | 8 | $322.82 | $756.71 | $1,079.53 | $69,042.97 | |
| Jul, 2026 | 9 | $319.32 | $760.21 | $1,079.53 | $68,282.76 | |
| Aug, 2026 | 10 | $315.81 | $763.73 | $1,079.53 | $67,519.03 | |
| Sep, 2026 | 11 | $312.28 | $767.26 | $1,079.53 | $66,751.77 | |
| Oct, 2026 | 12 | $308.73 | $770.81 | $1,079.53 | $65,980.96 | |
| Nov, 2026 | 13 | $305.16 | $774.37 | $1,079.53 | $65,206.59 | |
| Dec, 2026 | 14 | $301.58 | $777.95 | $1,079.53 | $64,428.64 | |
| Jan, 2027 | 15 | $297.98 | $781.55 | $1,079.53 | $63,647.09 | |
| Feb, 2027 | 16 | $294.37 | $785.17 | $1,079.53 | $62,861.92 | |
| Mar, 2027 | 17 | $290.74 | $788.80 | $1,079.53 | $62,073.12 | |
| Apr, 2027 | 18 | $287.09 | $792.45 | $1,079.53 | $61,280.68 | |
| May, 2027 | 19 | $283.42 | $796.11 | $1,079.53 | $60,484.57 | |
| Jun, 2027 | 20 | $279.74 | $799.79 | $1,079.53 | $59,684.77 | |
| Jul, 2027 | 21 | $276.04 | $803.49 | $1,079.53 | $58,881.28 | |
| Aug, 2027 | 22 | $272.33 | $807.21 | $1,079.53 | $58,074.07 | |
| Sep, 2027 | 23 | $268.59 | $810.94 | $1,079.53 | $57,263.13 | |
| Oct, 2027 | 24 | $264.84 | $814.69 | $1,079.53 | $56,448.44 | |
| Nov, 2027 | 25 | $261.07 | $818.46 | $1,079.53 | $55,629.98 | |
| Dec, 2027 | 26 | $257.29 | $822.25 | $1,079.53 | $54,807.73 | |
| Jan, 2028 | 27 | $253.49 | $826.05 | $1,079.53 | $53,981.69 | |
| Feb, 2028 | 28 | $249.67 | $829.87 | $1,079.53 | $53,151.82 | |
| Mar, 2028 | 29 | $245.83 | $833.71 | $1,079.53 | $52,318.11 | |
| Apr, 2028 | 30 | $241.97 | $837.56 | $1,079.53 | $51,480.55 | |
| May, 2028 | 31 | $238.10 | $841.44 | $1,079.53 | $50,639.11 | |
| Jun, 2028 | 32 | $234.21 | $845.33 | $1,079.53 | $49,793.78 | |
| Jul, 2028 | 33 | $230.30 | $849.24 | $1,079.53 | $48,944.55 | |
| Aug, 2028 | 34 | $226.37 | $853.17 | $1,079.53 | $48,091.38 | |
| Sep, 2028 | 35 | $222.42 | $857.11 | $1,079.53 | $47,234.27 | |
| Oct, 2028 | 36 | $218.46 | $861.08 | $1,079.53 | $46,373.19 | |
| Nov, 2028 | 37 | $214.48 | $865.06 | $1,079.53 | $45,508.13 | |
| Dec, 2028 | 38 | $210.48 | $869.06 | $1,079.53 | $44,639.08 | |
| Jan, 2029 | 39 | $206.46 | $873.08 | $1,079.53 | $43,766.00 | |
| Feb, 2029 | 40 | $202.42 | $877.12 | $1,079.53 | $42,888.88 | |
| Mar, 2029 | 41 | $198.36 | $881.17 | $1,079.53 | $42,007.71 | |
| Apr, 2029 | 42 | $194.29 | $885.25 | $1,079.53 | $41,122.46 | |
| May, 2029 | 43 | $190.19 | $889.34 | $1,079.53 | $40,233.12 | |
| Jun, 2029 | 44 | $186.08 | $893.46 | $1,079.53 | $39,339.66 | |
| Jul, 2029 | 45 | $181.95 | $897.59 | $1,079.53 | $38,442.07 | |
| Aug, 2029 | 46 | $177.79 | $901.74 | $1,079.53 | $37,540.33 | |
| Sep, 2029 | 47 | $173.62 | $905.91 | $1,079.53 | $36,634.42 | |
| Oct, 2029 | 48 | $169.43 | $910.10 | $1,079.53 | $35,724.32 | |
| Nov, 2029 | 49 | $165.22 | $914.31 | $1,079.53 | $34,810.02 | |
| Dec, 2029 | 50 | $161.00 | $918.54 | $1,079.53 | $33,891.48 | |
| Jan, 2030 | 51 | $156.75 | $922.79 | $1,079.53 | $32,968.69 | |
| Feb, 2030 | 52 | $152.48 | $927.05 | $1,079.53 | $32,041.64 | |
| Mar, 2030 | 53 | $148.19 | $931.34 | $1,079.53 | $31,110.30 | |
| Apr, 2030 | 54 | $143.89 | $935.65 | $1,079.53 | $30,174.65 | |
| May, 2030 | 55 | $139.56 | $939.98 | $1,079.53 | $29,234.67 | |
| Jun, 2030 | 56 | $135.21 | $944.32 | $1,079.53 | $28,290.35 | |
| Jul, 2030 | 57 | $130.84 | $948.69 | $1,079.53 | $27,341.66 | |
| Aug, 2030 | 58 | $126.46 | $953.08 | $1,079.53 | $26,388.58 | |
| Sep, 2030 | 59 | $122.05 | $957.49 | $1,079.53 | $25,431.09 | |
| Oct, 2030 | 60 | $117.62 | $961.92 | $1,079.53 | $24,469.18 | |
| Nov, 2030 | 61 | $113.17 | $966.36 | $1,079.53 | $23,502.81 | |
| Dec, 2030 | 62 | $108.70 | $970.83 | $1,079.53 | $22,531.98 | |
| Jan, 2031 | 63 | $104.21 | $975.32 | $1,079.53 | $21,556.65 | |
| Feb, 2031 | 64 | $99.70 | $979.83 | $1,079.53 | $20,576.82 | |
| Mar, 2031 | 65 | $95.17 | $984.37 | $1,079.53 | $19,592.45 | |
| Apr, 2031 | 66 | $90.62 | $988.92 | $1,079.53 | $18,603.53 | |
| May, 2031 | 67 | $86.04 | $993.49 | $1,079.53 | $17,610.04 | |
| Jun, 2031 | 68 | $81.45 | $998.09 | $1,079.53 | $16,611.95 | |
| Jul, 2031 | 69 | $76.83 | $1,002.70 | $1,079.53 | $15,609.25 | |
| Aug, 2031 | 70 | $72.19 | $1,007.34 | $1,079.53 | $14,601.91 | |
| Sep, 2031 | 71 | $67.53 | $1,012.00 | $1,079.53 | $13,589.91 | |
| Oct, 2031 | 72 | $62.85 | $1,016.68 | $1,079.53 | $12,573.23 | |
| Nov, 2031 | 73 | $58.15 | $1,021.38 | $1,079.53 | $11,551.85 | |
| Dec, 2031 | 74 | $53.43 | $1,026.11 | $1,079.53 | $10,525.74 | |
| Jan, 2032 | 75 | $48.68 | $1,030.85 | $1,079.53 | $9,494.89 | |
| Feb, 2032 | 76 | $43.91 | $1,035.62 | $1,079.53 | $8,459.27 | |
| Mar, 2032 | 77 | $39.12 | $1,040.41 | $1,079.53 | $7,418.86 | |
| Apr, 2032 | 78 | $34.31 | $1,045.22 | $1,079.53 | $6,373.63 | |
| May, 2032 | 79 | $29.48 | $1,050.06 | $1,079.53 | $5,323.58 | |
| Jun, 2032 | 80 | $24.62 | $1,054.91 | $1,079.53 | $4,268.67 | |
| Jul, 2032 | 81 | $19.74 | $1,059.79 | $1,079.53 | $3,208.87 | |
| Aug, 2032 | 82 | $14.84 | $1,064.69 | $1,079.53 | $2,144.18 | |
| Sep, 2032 | 83 | $9.92 | $1,069.62 | $1,079.53 | $1,074.56 | |
| Oct, 2032 | 84 | $4.97 | $1,074.56 | $1,079.53 | $0.00 | |
A simple loan is a type of installment loan where you get a lump sum of money from a lender and repay it with equal monthly payments over a set period of time. The interest rate is fixed, the monthly payment never changes, and the loan ends once the final payment is made.
Simple loans are easy to understand and calculate. Following are the main features of a simple loan.
If you have strong credit score, banks and credit unions offer the lowest interest rate. For borrowers whose credit scores are less than perfect, you can shop with online lenders that offers convenient applications and usually fast approval. Simple loans are also offered by peer-to-peer online lenders where loans are funded by individual investors.
There are many factors that may affect the interest rate you get for a simple loan.
Before you apply or sign the final contract, read the terms carefully and make sure there are no hidden fees. Following are some common fees that are associated with simple loans.
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator