| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Amortization Calculator is used to calculate monthly payment and generate loan amortization for your loan. The loan amortization calculator is useful for borrowers to see how much interest and principal they are paying each month.
Loan Summary |
|||||
Loan Amount: |
$45,000.00 | ||||
Monthly Payment: |
$734.15 | ||||
Total # Of Payments: |
72 | ||||
Start Date: |
Feb, 2026 | ||||
Payoff Date: |
Jan, 2032 | ||||
Total Interest Paid: |
$7,858.98 | ||||
Total Payment: |
$52,858.98 | ||||
Loan Amortization Schedule |
|||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance |
|---|---|---|---|---|---|
| Feb, 2026 | 1 | $204.38 | $529.78 | $734.15 | $44,470.22 |
| Mar, 2026 | 2 | $201.97 | $532.18 | $734.15 | $43,938.04 |
| Apr, 2026 | 3 | $199.55 | $534.60 | $734.15 | $43,403.44 |
| May, 2026 | 4 | $197.12 | $537.03 | $734.15 | $42,866.41 |
| Jun, 2026 | 5 | $194.68 | $539.47 | $734.15 | $42,326.94 |
| Jul, 2026 | 6 | $192.23 | $541.92 | $734.15 | $41,785.02 |
| Aug, 2026 | 7 | $189.77 | $544.38 | $734.15 | $41,240.65 |
| Sep, 2026 | 8 | $187.30 | $546.85 | $734.15 | $40,693.79 |
| Oct, 2026 | 9 | $184.82 | $549.33 | $734.15 | $40,144.46 |
| Nov, 2026 | 10 | $182.32 | $551.83 | $734.15 | $39,592.63 |
| Dec, 2026 | 11 | $179.82 | $554.34 | $734.15 | $39,038.29 |
| Jan, 2027 | 12 | $177.30 | $556.85 | $734.15 | $38,481.44 |
| Feb, 2027 | 13 | $174.77 | $559.38 | $734.15 | $37,922.06 |
| Mar, 2027 | 14 | $172.23 | $561.92 | $734.15 | $37,360.13 |
| Apr, 2027 | 15 | $169.68 | $564.48 | $734.15 | $36,795.66 |
| May, 2027 | 16 | $167.11 | $567.04 | $734.15 | $36,228.62 |
| Jun, 2027 | 17 | $164.54 | $569.61 | $734.15 | $35,659.01 |
| Jul, 2027 | 18 | $161.95 | $572.20 | $734.15 | $35,086.81 |
| Aug, 2027 | 19 | $159.35 | $574.80 | $734.15 | $34,512.01 |
| Sep, 2027 | 20 | $156.74 | $577.41 | $734.15 | $33,934.60 |
| Oct, 2027 | 21 | $154.12 | $580.03 | $734.15 | $33,354.56 |
| Nov, 2027 | 22 | $151.49 | $582.67 | $734.15 | $32,771.90 |
| Dec, 2027 | 23 | $148.84 | $585.31 | $734.15 | $32,186.58 |
| Jan, 2028 | 24 | $146.18 | $587.97 | $734.15 | $31,598.61 |
| Feb, 2028 | 25 | $143.51 | $590.64 | $734.15 | $31,007.97 |
| Mar, 2028 | 26 | $140.83 | $593.32 | $734.15 | $30,414.64 |
| Apr, 2028 | 27 | $138.13 | $596.02 | $734.15 | $29,818.62 |
| May, 2028 | 28 | $135.43 | $598.73 | $734.15 | $29,219.90 |
| Jun, 2028 | 29 | $132.71 | $601.45 | $734.15 | $28,618.45 |
| Jul, 2028 | 30 | $129.98 | $604.18 | $734.15 | $28,014.28 |
| Aug, 2028 | 31 | $127.23 | $606.92 | $734.15 | $27,407.35 |
| Sep, 2028 | 32 | $124.48 | $609.68 | $734.15 | $26,797.68 |
| Oct, 2028 | 33 | $121.71 | $612.45 | $734.15 | $26,185.23 |
| Nov, 2028 | 34 | $118.92 | $615.23 | $734.15 | $25,570.00 |
| Dec, 2028 | 35 | $116.13 | $618.02 | $734.15 | $24,951.98 |
| Jan, 2029 | 36 | $113.32 | $620.83 | $734.15 | $24,331.15 |
| Feb, 2029 | 37 | $110.50 | $623.65 | $734.15 | $23,707.50 |
| Mar, 2029 | 38 | $107.67 | $626.48 | $734.15 | $23,081.02 |
| Apr, 2029 | 39 | $104.83 | $629.33 | $734.15 | $22,451.70 |
| May, 2029 | 40 | $101.97 | $632.18 | $734.15 | $21,819.51 |
| Jun, 2029 | 41 | $99.10 | $635.06 | $734.15 | $21,184.46 |
| Jul, 2029 | 42 | $96.21 | $637.94 | $734.15 | $20,546.52 |
| Aug, 2029 | 43 | $93.32 | $640.84 | $734.15 | $19,905.68 |
| Sep, 2029 | 44 | $90.40 | $643.75 | $734.15 | $19,261.93 |
| Oct, 2029 | 45 | $87.48 | $646.67 | $734.15 | $18,615.26 |
| Nov, 2029 | 46 | $84.54 | $649.61 | $734.15 | $17,965.65 |
| Dec, 2029 | 47 | $81.59 | $652.56 | $734.15 | $17,313.09 |
| Jan, 2030 | 48 | $78.63 | $655.52 | $734.15 | $16,657.57 |
| Feb, 2030 | 49 | $75.65 | $658.50 | $734.15 | $15,999.07 |
| Mar, 2030 | 50 | $72.66 | $661.49 | $734.15 | $15,337.58 |
| Apr, 2030 | 51 | $69.66 | $664.49 | $734.15 | $14,673.09 |
| May, 2030 | 52 | $66.64 | $667.51 | $734.15 | $14,005.58 |
| Jun, 2030 | 53 | $63.61 | $670.54 | $734.15 | $13,335.03 |
| Jul, 2030 | 54 | $60.56 | $673.59 | $734.15 | $12,661.44 |
| Aug, 2030 | 55 | $57.50 | $676.65 | $734.15 | $11,984.79 |
| Sep, 2030 | 56 | $54.43 | $679.72 | $734.15 | $11,305.07 |
| Oct, 2030 | 57 | $51.34 | $682.81 | $734.15 | $10,622.26 |
| Nov, 2030 | 58 | $48.24 | $685.91 | $734.15 | $9,936.35 |
| Dec, 2030 | 59 | $45.13 | $689.02 | $734.15 | $9,247.33 |
| Jan, 2031 | 60 | $42.00 | $692.15 | $734.15 | $8,555.18 |
| Feb, 2031 | 61 | $38.85 | $695.30 | $734.15 | $7,859.88 |
| Mar, 2031 | 62 | $35.70 | $698.46 | $734.15 | $7,161.42 |
| Apr, 2031 | 63 | $32.52 | $701.63 | $734.15 | $6,459.79 |
| May, 2031 | 64 | $29.34 | $704.81 | $734.15 | $5,754.98 |
| Jun, 2031 | 65 | $26.14 | $708.02 | $734.15 | $5,046.97 |
| Jul, 2031 | 66 | $22.92 | $711.23 | $734.15 | $4,335.73 |
| Aug, 2031 | 67 | $19.69 | $714.46 | $734.15 | $3,621.27 |
| Sep, 2031 | 68 | $16.45 | $717.71 | $734.15 | $2,903.57 |
| Oct, 2031 | 69 | $13.19 | $720.97 | $734.15 | $2,182.60 |
| Nov, 2031 | 70 | $9.91 | $724.24 | $734.15 | $1,458.36 |
| Dec, 2031 | 71 | $6.62 | $727.53 | $734.15 | $730.83 |
| Jan, 2032 | 72 | $3.32 | $730.83 | $734.15 | $0.00 |
Amortization is the process of getting a loan and paying it off with regular, scheduled payments over a fixed period of time. Each payment is divided into two components, principal and interest. When it comes to borrowing money from the bank, whether it's a personal loan or a home mortgage, most people focus on just the monthly payment. While the monthly payment is important, it shouldn't be the only number that you should look for. Behind every loan, there is a repayment process called the amortization which gives you the full picture of on the overal cost and the true APR. Understanding how amortization works can save you thousands of dollars over time.
In the early cycle of an fixed amortized loan, a larger portion of your monthly payment goes toward interest. As the loan balance decreases, more of each payment is applied to the principal until the loan is fully paid off.
Amortization is applied to any type of long term loans such as home mortgages, auto loans, personal loans, and student loans. The longer the term, the more it will impact your finances.
An amortization calculator is an online tool that we develop that helps borrowers breaks down their loan payments into an easy to read amortization schedule. Instead of relying on vague concepts and estimates, our amortization schedule helps you visualize exactly how your loan behaves over time.
By simply entering the loan amount, loan terms, and interest rate, the amortization calculator will quickly calculate all numbers that are important to your loan, and prints an amortization schedule that has all the details about each payment.
Optionally, you can change the first payment date to a date in the past or from the future. You also have the option to view the amortization schedule by by monthly or yearly.
The amortization calculator shows the date, payment number, interest payment, principal payment, total payment, and remaining balance.
The amortization calculator helps you compare loans from different lenders and let's you visualize which loan gives you the best deals. By adjusting the interest rates, loans, you can instantly see which loan is costing you the most money over time, and which loan gives you the lowest overall APR.
Our amortization calculator is useful for any type of borrowers, including
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2026 Loan Calculator