Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Loan Payoff Calculator to learn how much you can save in interest payments when you payoff your loan early. Early loan payoff calculator has option to calculate early payoff based on extra payments each month or a desire payoff year.
Original vs. Early Payoff |
||||||
Original | Early Payoff | |||||
---|---|---|---|---|---|---|
Monthly Payment |
$1,138.43 | $1,488.43 |
||||
Expected Payoff Time |
183 months | 127 months |
||||
Total Interest |
$57,253.91 | $38,760.32 | ||||
Total Principal |
$150,000.00 | $150,000.00 | ||||
Total Payment |
$207,253.91 | $188,760.32 | ||||
Total Interest Savings |
$0 | $18,493.59 | ||||
Payoff Date |
Feb, 2040 | Jun, 2035 |
Early Payoff Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Dec, 2024 | 1 | $562.50 | $925.93 | $1,488.43 | $149,074.07 | |
Jan, 2025 | 2 | $559.03 | $929.40 | $1,488.43 | $148,144.67 | |
Feb, 2025 | 3 | $555.54 | $932.89 | $1,488.43 | $147,211.78 | |
Mar, 2025 | 4 | $552.04 | $936.39 | $1,488.43 | $146,275.39 | |
Apr, 2025 | 5 | $548.53 | $939.90 | $1,488.43 | $145,335.50 | |
May, 2025 | 6 | $545.01 | $943.42 | $1,488.43 | $144,392.08 | |
Jun, 2025 | 7 | $541.47 | $946.96 | $1,488.43 | $143,445.12 | |
Jul, 2025 | 8 | $537.92 | $950.51 | $1,488.43 | $142,494.60 | |
Aug, 2025 | 9 | $534.35 | $954.08 | $1,488.43 | $141,540.53 | |
Sep, 2025 | 10 | $530.78 | $957.65 | $1,488.43 | $140,582.88 | |
Oct, 2025 | 11 | $527.19 | $961.24 | $1,488.43 | $139,621.63 | |
Nov, 2025 | 12 | $523.58 | $964.85 | $1,488.43 | $138,656.78 | |
Dec, 2025 | 13 | $519.96 | $968.47 | $1,488.43 | $137,688.32 | |
Jan, 2026 | 14 | $516.33 | $972.10 | $1,488.43 | $136,716.22 | |
Feb, 2026 | 15 | $512.69 | $975.74 | $1,488.43 | $135,740.47 | |
Mar, 2026 | 16 | $509.03 | $979.40 | $1,488.43 | $134,761.07 | |
Apr, 2026 | 17 | $505.35 | $983.08 | $1,488.43 | $133,777.99 | |
May, 2026 | 18 | $501.67 | $986.76 | $1,488.43 | $132,791.23 | |
Jun, 2026 | 19 | $497.97 | $990.46 | $1,488.43 | $131,800.77 | |
Jul, 2026 | 20 | $494.25 | $994.18 | $1,488.43 | $130,806.59 | |
Aug, 2026 | 21 | $490.52 | $997.91 | $1,488.43 | $129,808.69 | |
Sep, 2026 | 22 | $486.78 | $1,001.65 | $1,488.43 | $128,807.04 | |
Oct, 2026 | 23 | $483.03 | $1,005.40 | $1,488.43 | $127,801.64 | |
Nov, 2026 | 24 | $479.26 | $1,009.17 | $1,488.43 | $126,792.46 | |
Dec, 2026 | 25 | $475.47 | $1,012.96 | $1,488.43 | $125,779.50 | |
Jan, 2027 | 26 | $471.67 | $1,016.76 | $1,488.43 | $124,762.75 | |
Feb, 2027 | 27 | $467.86 | $1,020.57 | $1,488.43 | $123,742.18 | |
Mar, 2027 | 28 | $464.03 | $1,024.40 | $1,488.43 | $122,717.78 | |
Apr, 2027 | 29 | $460.19 | $1,028.24 | $1,488.43 | $121,689.54 | |
May, 2027 | 30 | $456.34 | $1,032.09 | $1,488.43 | $120,657.45 | |
Jun, 2027 | 31 | $452.47 | $1,035.96 | $1,488.43 | $119,621.48 | |
Jul, 2027 | 32 | $448.58 | $1,039.85 | $1,488.43 | $118,581.63 | |
Aug, 2027 | 33 | $444.68 | $1,043.75 | $1,488.43 | $117,537.88 | |
Sep, 2027 | 34 | $440.77 | $1,047.66 | $1,488.43 | $116,490.22 | |
Oct, 2027 | 35 | $436.84 | $1,051.59 | $1,488.43 | $115,438.63 | |
Nov, 2027 | 36 | $432.89 | $1,055.54 | $1,488.43 | $114,383.09 | |
Dec, 2027 | 37 | $428.94 | $1,059.49 | $1,488.43 | $113,323.60 | |
Jan, 2028 | 38 | $424.96 | $1,063.47 | $1,488.43 | $112,260.13 | |
Feb, 2028 | 39 | $420.98 | $1,067.45 | $1,488.43 | $111,192.68 | |
Mar, 2028 | 40 | $416.97 | $1,071.46 | $1,488.43 | $110,121.22 | |
Apr, 2028 | 41 | $412.95 | $1,075.48 | $1,488.43 | $109,045.75 | |
May, 2028 | 42 | $408.92 | $1,079.51 | $1,488.43 | $107,966.24 | |
Jun, 2028 | 43 | $404.87 | $1,083.56 | $1,488.43 | $106,882.68 | |
Jul, 2028 | 44 | $400.81 | $1,087.62 | $1,488.43 | $105,795.06 | |
Aug, 2028 | 45 | $396.73 | $1,091.70 | $1,488.43 | $104,703.36 | |
Sep, 2028 | 46 | $392.64 | $1,095.79 | $1,488.43 | $103,607.57 | |
Oct, 2028 | 47 | $388.53 | $1,099.90 | $1,488.43 | $102,507.67 | |
Nov, 2028 | 48 | $384.40 | $1,104.03 | $1,488.43 | $101,403.64 | |
Dec, 2028 | 49 | $380.26 | $1,108.17 | $1,488.43 | $100,295.48 | |
Jan, 2029 | 50 | $376.11 | $1,112.32 | $1,488.43 | $99,183.16 | |
Feb, 2029 | 51 | $371.94 | $1,116.49 | $1,488.43 | $98,066.66 | |
Mar, 2029 | 52 | $367.75 | $1,120.68 | $1,488.43 | $96,945.98 | |
Apr, 2029 | 53 | $363.55 | $1,124.88 | $1,488.43 | $95,821.10 | |
May, 2029 | 54 | $359.33 | $1,129.10 | $1,488.43 | $94,692.00 | |
Jun, 2029 | 55 | $355.09 | $1,133.34 | $1,488.43 | $93,558.66 | |
Jul, 2029 | 56 | $350.84 | $1,137.59 | $1,488.43 | $92,421.08 | |
Aug, 2029 | 57 | $346.58 | $1,141.85 | $1,488.43 | $91,279.23 | |
Sep, 2029 | 58 | $342.30 | $1,146.13 | $1,488.43 | $90,133.09 | |
Oct, 2029 | 59 | $338.00 | $1,150.43 | $1,488.43 | $88,982.66 | |
Nov, 2029 | 60 | $333.68 | $1,154.75 | $1,488.43 | $87,827.92 | |
Dec, 2029 | 61 | $329.35 | $1,159.08 | $1,488.43 | $86,668.84 | |
Jan, 2030 | 62 | $325.01 | $1,163.42 | $1,488.43 | $85,505.42 | |
Feb, 2030 | 63 | $320.65 | $1,167.78 | $1,488.43 | $84,337.64 | |
Mar, 2030 | 64 | $316.27 | $1,172.16 | $1,488.43 | $83,165.47 | |
Apr, 2030 | 65 | $311.87 | $1,176.56 | $1,488.43 | $81,988.91 | |
May, 2030 | 66 | $307.46 | $1,180.97 | $1,488.43 | $80,807.94 | |
Jun, 2030 | 67 | $303.03 | $1,185.40 | $1,488.43 | $79,622.54 | |
Jul, 2030 | 68 | $298.58 | $1,189.85 | $1,488.43 | $78,432.70 | |
Aug, 2030 | 69 | $294.12 | $1,194.31 | $1,488.43 | $77,238.39 | |
Sep, 2030 | 70 | $289.64 | $1,198.79 | $1,488.43 | $76,039.60 | |
Oct, 2030 | 71 | $285.15 | $1,203.28 | $1,488.43 | $74,836.32 | |
Nov, 2030 | 72 | $280.64 | $1,207.79 | $1,488.43 | $73,628.53 | |
Dec, 2030 | 73 | $276.11 | $1,212.32 | $1,488.43 | $72,416.20 | |
Jan, 2031 | 74 | $271.56 | $1,216.87 | $1,488.43 | $71,199.34 | |
Feb, 2031 | 75 | $267.00 | $1,221.43 | $1,488.43 | $69,977.90 | |
Mar, 2031 | 76 | $262.42 | $1,226.01 | $1,488.43 | $68,751.89 | |
Apr, 2031 | 77 | $257.82 | $1,230.61 | $1,488.43 | $67,521.28 | |
May, 2031 | 78 | $253.20 | $1,235.23 | $1,488.43 | $66,286.05 | |
Jun, 2031 | 79 | $248.57 | $1,239.86 | $1,488.43 | $65,046.20 | |
Jul, 2031 | 80 | $243.92 | $1,244.51 | $1,488.43 | $63,801.69 | |
Aug, 2031 | 81 | $239.26 | $1,249.17 | $1,488.43 | $62,552.52 | |
Sep, 2031 | 82 | $234.57 | $1,253.86 | $1,488.43 | $61,298.66 | |
Oct, 2031 | 83 | $229.87 | $1,258.56 | $1,488.43 | $60,040.10 | |
Nov, 2031 | 84 | $225.15 | $1,263.28 | $1,488.43 | $58,776.82 | |
Dec, 2031 | 85 | $220.41 | $1,268.02 | $1,488.43 | $57,508.80 | |
Jan, 2032 | 86 | $215.66 | $1,272.77 | $1,488.43 | $56,236.03 | |
Feb, 2032 | 87 | $210.89 | $1,277.54 | $1,488.43 | $54,958.49 | |
Mar, 2032 | 88 | $206.09 | $1,282.34 | $1,488.43 | $53,676.15 | |
Apr, 2032 | 89 | $201.29 | $1,287.14 | $1,488.43 | $52,389.01 | |
May, 2032 | 90 | $196.46 | $1,291.97 | $1,488.43 | $51,097.03 | |
Jun, 2032 | 91 | $191.61 | $1,296.82 | $1,488.43 | $49,800.22 | |
Jul, 2032 | 92 | $186.75 | $1,301.68 | $1,488.43 | $48,498.54 | |
Aug, 2032 | 93 | $181.87 | $1,306.56 | $1,488.43 | $47,191.98 | |
Sep, 2032 | 94 | $176.97 | $1,311.46 | $1,488.43 | $45,880.52 | |
Oct, 2032 | 95 | $172.05 | $1,316.38 | $1,488.43 | $44,564.14 | |
Nov, 2032 | 96 | $167.12 | $1,321.31 | $1,488.43 | $43,242.83 | |
Dec, 2032 | 97 | $162.16 | $1,326.27 | $1,488.43 | $41,916.56 | |
Jan, 2033 | 98 | $157.19 | $1,331.24 | $1,488.43 | $40,585.31 | |
Feb, 2033 | 99 | $152.19 | $1,336.24 | $1,488.43 | $39,249.08 | |
Mar, 2033 | 100 | $147.18 | $1,341.25 | $1,488.43 | $37,907.83 | |
Apr, 2033 | 101 | $142.15 | $1,346.28 | $1,488.43 | $36,561.56 | |
May, 2033 | 102 | $137.11 | $1,351.32 | $1,488.43 | $35,210.23 | |
Jun, 2033 | 103 | $132.04 | $1,356.39 | $1,488.43 | $33,853.84 | |
Jul, 2033 | 104 | $126.95 | $1,361.48 | $1,488.43 | $32,492.36 | |
Aug, 2033 | 105 | $121.85 | $1,366.58 | $1,488.43 | $31,125.78 | |
Sep, 2033 | 106 | $116.72 | $1,371.71 | $1,488.43 | $29,754.07 | |
Oct, 2033 | 107 | $111.58 | $1,376.85 | $1,488.43 | $28,377.22 | |
Nov, 2033 | 108 | $106.41 | $1,382.02 | $1,488.43 | $26,995.20 | |
Dec, 2033 | 109 | $101.23 | $1,387.20 | $1,488.43 | $25,608.01 | |
Jan, 2034 | 110 | $96.03 | $1,392.40 | $1,488.43 | $24,215.61 | |
Feb, 2034 | 111 | $90.81 | $1,397.62 | $1,488.43 | $22,817.98 | |
Mar, 2034 | 112 | $85.57 | $1,402.86 | $1,488.43 | $21,415.12 | |
Apr, 2034 | 113 | $80.31 | $1,408.12 | $1,488.43 | $20,007.00 | |
May, 2034 | 114 | $75.03 | $1,413.40 | $1,488.43 | $18,593.59 | |
Jun, 2034 | 115 | $69.73 | $1,418.70 | $1,488.43 | $17,174.89 | |
Jul, 2034 | 116 | $64.41 | $1,424.02 | $1,488.43 | $15,750.87 | |
Aug, 2034 | 117 | $59.07 | $1,429.36 | $1,488.43 | $14,321.50 | |
Sep, 2034 | 118 | $53.71 | $1,434.72 | $1,488.43 | $12,886.78 | |
Oct, 2034 | 119 | $48.33 | $1,440.10 | $1,488.43 | $11,446.67 | |
Nov, 2034 | 120 | $42.93 | $1,445.50 | $1,488.43 | $10,001.17 | |
Dec, 2034 | 121 | $37.50 | $1,450.93 | $1,488.43 | $8,550.24 | |
Jan, 2035 | 122 | $32.06 | $1,456.37 | $1,488.43 | $7,093.88 | |
Feb, 2035 | 123 | $26.60 | $1,461.83 | $1,488.43 | $5,632.05 | |
Mar, 2035 | 124 | $21.12 | $1,467.31 | $1,488.43 | $4,164.74 | |
Apr, 2035 | 125 | $15.62 | $1,472.81 | $1,488.43 | $2,691.93 | |
May, 2035 | 126 | $10.09 | $1,478.34 | $1,488.43 | $1,213.59 | |
Jun, 2035 | 127 | $4.55 | $1,213.59 | $1,218.14 | $0.00 |
The main reason that borrowers want to pay off their loans or home mortgages earlier is to save money on interest. Depending on the loan amount, interest rate, and terms, paying off a loan earlier may save the borrower thousands of dollars in interest. Let's discuss the pros and cons of paying off a loan early.
While paying off a loan early has many advantages, you will need to decide whether it is for you as there are also drawbacks.
When you take out a loan, the term of the loan is when you will pay off the loan. For example, if you apply for a car loan for $20,000 with a 6-year term, you will pay off the loan in 6 years unless you make extra payments for the principal.
Let's take a look at how much you can save by paying extra on a mortgage or loan. For example, after a few years of payment on your mortgage, you still have a mortgage balance of $250,000. The interest rate is 5.55%, and the monthly payment is $1,538.43. Mortgage Balance: $250,000 Interest Rate: 5.55% Monthly Payment: $1,538.43 With the current monthly payment, it will take another 25 years to pay off your mortgage. Payoff Years: 302 months or 25.2 years Total Interest Payment: $214,305.04
What if you pay $400 extra each month, how long will you pay off the mortgage and how much can you save on interest? Extra Monthly Payment: $400 Payoff Years: 197 months or 16.4 years Total Interest Payment: $131,251.74 Total Savings: $83,053.30 As you can see from the above, paying $400 extra each month is about 26% more than the regular payment, and you can save $83,053.30 on interest (38.75% savings). On top of that, you pay off your mortgage almost 9 years earlier.
There are two ways to use the early loan payoff calculator, either by making extra payments on top of your current monthly payment or by having a desired number of years to pay off. Loan Balance: The remaining balance of your loan or mortgage Interest Rate: The interest rate that you are paying for your loan Current Monthly Payment: How much are you paying each month? Extra Monthly Payment: How much extra are you willing to pay each month? Desired Payoff Years: The number of years that you wish to pay off the loan. You can choose to calculate by extra monthly payment or desired payoff years.
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2024 Loan Calculator