| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Construction Loan Calculator with amortization schedule is a tool to estimate the monthly payment and borrowing costs for construction loans.
Home Construction Loan Calculator |
|
Loan Amount: |
$155,000.00 |
Monthly Payment: |
$4,832.15 |
Total # Of Payments: |
36 |
Start Date: |
Dec, 2025 |
Payoff Date: |
Nov, 2028 |
Total Interest Paid: |
$18,957.36 |
Total Payment: |
$173,957.36 |
Construction Loan Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Dec, 2025 | 1 | $988.13 | $3,844.02 | $4,832.15 | $151,155.98 | |
| Jan, 2026 | 2 | $963.62 | $3,868.53 | $4,832.15 | $147,287.45 | |
| Feb, 2026 | 3 | $938.96 | $3,893.19 | $4,832.15 | $143,394.25 | |
| Mar, 2026 | 4 | $914.14 | $3,918.01 | $4,832.15 | $139,476.24 | |
| Apr, 2026 | 5 | $889.16 | $3,942.99 | $4,832.15 | $135,533.26 | |
| May, 2026 | 6 | $864.02 | $3,968.12 | $4,832.15 | $131,565.13 | |
| Jun, 2026 | 7 | $838.73 | $3,993.42 | $4,832.15 | $127,571.71 | |
| Jul, 2026 | 8 | $813.27 | $4,018.88 | $4,832.15 | $123,552.83 | |
| Aug, 2026 | 9 | $787.65 | $4,044.50 | $4,832.15 | $119,508.33 | |
| Sep, 2026 | 10 | $761.87 | $4,070.28 | $4,832.15 | $115,438.05 | |
| Oct, 2026 | 11 | $735.92 | $4,096.23 | $4,832.15 | $111,341.82 | |
| Nov, 2026 | 12 | $709.80 | $4,122.34 | $4,832.15 | $107,219.47 | |
| Dec, 2026 | 13 | $683.52 | $4,148.62 | $4,832.15 | $103,070.85 | |
| Jan, 2027 | 14 | $657.08 | $4,175.07 | $4,832.15 | $98,895.77 | |
| Feb, 2027 | 15 | $630.46 | $4,201.69 | $4,832.15 | $94,694.09 | |
| Mar, 2027 | 16 | $603.67 | $4,228.47 | $4,832.15 | $90,465.61 | |
| Apr, 2027 | 17 | $576.72 | $4,255.43 | $4,832.15 | $86,210.18 | |
| May, 2027 | 18 | $549.59 | $4,282.56 | $4,832.15 | $81,927.62 | |
| Jun, 2027 | 19 | $522.29 | $4,309.86 | $4,832.15 | $77,617.76 | |
| Jul, 2027 | 20 | $494.81 | $4,337.34 | $4,832.15 | $73,280.43 | |
| Aug, 2027 | 21 | $467.16 | $4,364.99 | $4,832.15 | $68,915.44 | |
| Sep, 2027 | 22 | $439.34 | $4,392.81 | $4,832.15 | $64,522.63 | |
| Oct, 2027 | 23 | $411.33 | $4,420.82 | $4,832.15 | $60,101.81 | |
| Nov, 2027 | 24 | $383.15 | $4,449.00 | $4,832.15 | $55,652.81 | |
| Dec, 2027 | 25 | $354.79 | $4,477.36 | $4,832.15 | $51,175.45 | |
| Jan, 2028 | 26 | $326.24 | $4,505.91 | $4,832.15 | $46,669.54 | |
| Feb, 2028 | 27 | $297.52 | $4,534.63 | $4,832.15 | $42,134.91 | |
| Mar, 2028 | 28 | $268.61 | $4,563.54 | $4,832.15 | $37,571.37 | |
| Apr, 2028 | 29 | $239.52 | $4,592.63 | $4,832.15 | $32,978.74 | |
| May, 2028 | 30 | $210.24 | $4,621.91 | $4,832.15 | $28,356.83 | |
| Jun, 2028 | 31 | $180.77 | $4,651.37 | $4,832.15 | $23,705.46 | |
| Jul, 2028 | 32 | $151.12 | $4,681.03 | $4,832.15 | $19,024.43 | |
| Aug, 2028 | 33 | $121.28 | $4,710.87 | $4,832.15 | $14,313.56 | |
| Sep, 2028 | 34 | $91.25 | $4,740.90 | $4,832.15 | $9,572.66 | |
| Oct, 2028 | 35 | $61.03 | $4,771.12 | $4,832.15 | $4,801.54 | |
| Nov, 2028 | 36 | $30.61 | $4,801.54 | $4,832.15 | $0.00 | |
A construction loan is a short-term, high-interest loan used to finance the building or major renovation of a house. Unlike a traditional mortgage where borrowers receive a lump sum, a construction loan gives the borrower the money in installments. Construction loans are useful for real estate investors, homebuilders, and homeowners planning major update for their home. The typical terms for construction loans are in the range of 6 to 24 months, higher interest rate, and require interest-only payments during construction. At the end of the construction or renovation, the construction loan is usually converted into a traditional mortgage.
Various types of construction loans are available depending on the need of the borrower.
Yes, many lenders allow a land purchase as part of the first draw.
Construction loans are usually variable rates during construction and convert into a fixed rate mortgage when construction is completed.
You can switch only with lender approval and updated documentation.
Construction loans can take anywhere from 30–60 days for approval.
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator