loan calculator




Construction Loan Calculator

Construction Loan Calculator with amortization schedule to estimate the monthly payment for your construction loan.

Online Construction Loan Calculator

Loan Amount
Loan Terms
years
Interest Rate
First Payment Date
Amortization schedule
Show By Month Show By Year

Loan Summary

Loan Amount:
$155,000.00
Monthly Payment:
$4,690.86
Total # Of Payments:
36
Start Date:
Jan, 2023
Payoff Date:
Dec, 2025
Total Interest Paid:
$13,870.91
Total Payment:
$168,870.91


Construction Loan Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jan, 2023 1 $729.79 $3,961.07 $4,690.86 $151,038.93
Feb, 2023 2 $711.14 $3,979.72 $4,690.86 $147,059.22
Mar, 2023 3 $692.40 $3,998.45 $4,690.86 $143,060.76
Apr, 2023 4 $673.58 $4,017.28 $4,690.86 $139,043.48
May, 2023 5 $654.66 $4,036.20 $4,690.86 $135,007.28
Jun, 2023 6 $635.66 $4,055.20 $4,690.86 $130,952.09
Jul, 2023 7 $616.57 $4,074.29 $4,690.86 $126,877.79
Aug, 2023 8 $597.38 $4,093.48 $4,690.86 $122,784.32
Sep, 2023 9 $578.11 $4,112.75 $4,690.86 $118,671.57
Oct, 2023 10 $558.75 $4,132.11 $4,690.86 $114,539.45
Nov, 2023 11 $539.29 $4,151.57 $4,690.86 $110,387.89
Dec, 2023 12 $519.74 $4,171.12 $4,690.86 $106,216.77
Jan, 2024 13 $500.10 $4,190.75 $4,690.86 $102,026.02
Feb, 2024 14 $480.37 $4,210.49 $4,690.86 $97,815.53
Mar, 2024 15 $460.55 $4,230.31 $4,690.86 $93,585.22
Apr, 2024 16 $440.63 $4,250.23 $4,690.86 $89,334.99
May, 2024 17 $420.62 $4,270.24 $4,690.86 $85,064.75
Jun, 2024 18 $400.51 $4,290.35 $4,690.86 $80,774.40
Jul, 2024 19 $380.31 $4,310.55 $4,690.86 $76,463.86
Aug, 2024 20 $360.02 $4,330.84 $4,690.86 $72,133.02
Sep, 2024 21 $339.63 $4,351.23 $4,690.86 $67,781.79
Oct, 2024 22 $319.14 $4,371.72 $4,690.86 $63,410.07
Nov, 2024 23 $298.56 $4,392.30 $4,690.86 $59,017.76
Dec, 2024 24 $277.88 $4,412.98 $4,690.86 $54,604.78
Jan, 2025 25 $257.10 $4,433.76 $4,690.86 $50,171.02
Feb, 2025 26 $236.22 $4,454.64 $4,690.86 $45,716.38
Mar, 2025 27 $215.25 $4,475.61 $4,690.86 $41,240.77
Apr, 2025 28 $194.18 $4,496.68 $4,690.86 $36,744.09
May, 2025 29 $173.00 $4,517.86 $4,690.86 $32,226.23
Jun, 2025 30 $151.73 $4,539.13 $4,690.86 $27,687.11
Jul, 2025 31 $130.36 $4,560.50 $4,690.86 $23,126.61
Aug, 2025 32 $108.89 $4,581.97 $4,690.86 $18,544.64
Sep, 2025 33 $87.31 $4,603.54 $4,690.86 $13,941.09
Oct, 2025 34 $65.64 $4,625.22 $4,690.86 $9,315.87
Nov, 2025 35 $43.86 $4,647.00 $4,690.86 $4,668.88
Dec, 2025 36 $21.98 $4,668.88 $4,690.86 $0.00



Loan Calculator | Terms | Privacy | Disclaimer | Contact

©2023 Loan Calculator