loan calculator


Construction Loan Calculator

Construction Loan Calculator with amortization schedule to estimate the monthly payment for your construction loan.

Online Construction Loan Calculator

Loan Amount
Loan Terms
years
Interest Rate
First Payment Date
Amortization schedule
Show By Month Year

Home Construction Loan Calculator

Loan Amount:
$155,000.00
Monthly Payment:
$4,832.15
Total # Of Payments:
36
Start Date:
May, 2024
Payoff Date:
Apr, 2027
Total Interest Paid:
$18,957.36
Total Payment:
$173,957.36

Construction Loan Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
May, 2024 1 $988.13 $3,844.02 $4,832.15 $151,155.98
Jun, 2024 2 $963.62 $3,868.53 $4,832.15 $147,287.45
Jul, 2024 3 $938.96 $3,893.19 $4,832.15 $143,394.25
Aug, 2024 4 $914.14 $3,918.01 $4,832.15 $139,476.24
Sep, 2024 5 $889.16 $3,942.99 $4,832.15 $135,533.26
Oct, 2024 6 $864.02 $3,968.12 $4,832.15 $131,565.13
Nov, 2024 7 $838.73 $3,993.42 $4,832.15 $127,571.71
Dec, 2024 8 $813.27 $4,018.88 $4,832.15 $123,552.83
Jan, 2025 9 $787.65 $4,044.50 $4,832.15 $119,508.33
Feb, 2025 10 $761.87 $4,070.28 $4,832.15 $115,438.05
Mar, 2025 11 $735.92 $4,096.23 $4,832.15 $111,341.82
Apr, 2025 12 $709.80 $4,122.34 $4,832.15 $107,219.47
May, 2025 13 $683.52 $4,148.62 $4,832.15 $103,070.85
Jun, 2025 14 $657.08 $4,175.07 $4,832.15 $98,895.77
Jul, 2025 15 $630.46 $4,201.69 $4,832.15 $94,694.09
Aug, 2025 16 $603.67 $4,228.47 $4,832.15 $90,465.61
Sep, 2025 17 $576.72 $4,255.43 $4,832.15 $86,210.18
Oct, 2025 18 $549.59 $4,282.56 $4,832.15 $81,927.62
Nov, 2025 19 $522.29 $4,309.86 $4,832.15 $77,617.76
Dec, 2025 20 $494.81 $4,337.34 $4,832.15 $73,280.43
Jan, 2026 21 $467.16 $4,364.99 $4,832.15 $68,915.44
Feb, 2026 22 $439.34 $4,392.81 $4,832.15 $64,522.63
Mar, 2026 23 $411.33 $4,420.82 $4,832.15 $60,101.81
Apr, 2026 24 $383.15 $4,449.00 $4,832.15 $55,652.81
May, 2026 25 $354.79 $4,477.36 $4,832.15 $51,175.45
Jun, 2026 26 $326.24 $4,505.91 $4,832.15 $46,669.54
Jul, 2026 27 $297.52 $4,534.63 $4,832.15 $42,134.91
Aug, 2026 28 $268.61 $4,563.54 $4,832.15 $37,571.37
Sep, 2026 29 $239.52 $4,592.63 $4,832.15 $32,978.74
Oct, 2026 30 $210.24 $4,621.91 $4,832.15 $28,356.83
Nov, 2026 31 $180.77 $4,651.37 $4,832.15 $23,705.46
Dec, 2026 32 $151.12 $4,681.03 $4,832.15 $19,024.43
Jan, 2027 33 $121.28 $4,710.87 $4,832.15 $14,313.56
Feb, 2027 34 $91.25 $4,740.90 $4,832.15 $9,572.66
Mar, 2027 35 $61.03 $4,771.12 $4,832.15 $4,801.54
Apr, 2027 36 $30.61 $4,801.54 $4,832.15 $0.00



Loan Calculator | Terms | Privacy | Disclaimer | Contact

©2024 Loan Calculator