loan calculator

Loan Balance Calculator


Loan Balance Calculator to calculate the remaining balance of your loan. The remaining balance calculator will show you the current loan balance and a loan balance amortization schedule that shows you all your payments.

Remaining Balance Calculator

Loan Amount
$
Loan Terms
years
Interest Rate
Option 1: First Payment Date
Option 2: Number of payments made:
Option 3: Number of payments remaining:

Loan Balance Calculator

Number of loan payments made:
25
Number of loan payments remaining:
47
Monthly loan payment:
$490.14
Payoff Date:
Dec, 2027
Current loan balance:
$20,681.64

Loan Balance Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jan, 2022 1 $137.50 $352.64 $490.14 $29,647.36
Feb, 2022 2 $135.88 $354.26 $490.14 $29,293.10
Mar, 2022 3 $134.26 $355.88 $490.14 $28,937.22
Apr, 2022 4 $132.63 $357.51 $490.14 $28,579.71
May, 2022 5 $130.99 $359.15 $490.14 $28,220.56
Jun, 2022 6 $129.34 $360.80 $490.14 $27,859.77
Jul, 2022 7 $127.69 $362.45 $490.14 $27,497.32
Aug, 2022 8 $126.03 $364.11 $490.14 $27,133.21
Sep, 2022 9 $124.36 $365.78 $490.14 $26,767.43
Oct, 2022 10 $122.68 $367.46 $490.14 $26,399.97
Nov, 2022 11 $121.00 $369.14 $490.14 $26,030.83
Dec, 2022 12 $119.31 $370.83 $490.14 $25,660.00
Jan, 2023 13 $117.61 $372.53 $490.14 $25,287.47
Feb, 2023 14 $115.90 $374.24 $490.14 $24,913.23
Mar, 2023 15 $114.19 $375.95 $490.14 $24,537.27
Apr, 2023 16 $112.46 $377.68 $490.14 $24,159.60
May, 2023 17 $110.73 $379.41 $490.14 $23,780.19
Jun, 2023 18 $108.99 $381.15 $490.14 $23,399.04
Jul, 2023 19 $107.25 $382.89 $490.14 $23,016.15
Aug, 2023 20 $105.49 $384.65 $490.14 $22,631.50
Sep, 2023 21 $103.73 $386.41 $490.14 $22,245.09
Oct, 2023 22 $101.96 $388.18 $490.14 $21,856.90
Nov, 2023 23 $100.18 $389.96 $490.14 $21,466.94
Dec, 2023 24 $98.39 $391.75 $490.14 $21,075.19
Jan, 2024 25 $96.59 $393.55 $490.14 $20,681.64
Feb, 2024 26 $94.79 $395.35 $490.14 $20,286.29
Mar, 2024 27 $92.98 $397.16 $490.14 $19,889.13
Apr, 2024 28 $91.16 $398.98 $490.14 $19,490.15
May, 2024 29 $89.33 $400.81 $490.14 $19,089.34
Jun, 2024 30 $87.49 $402.65 $490.14 $18,686.69
Jul, 2024 31 $85.65 $404.49 $490.14 $18,282.20
Aug, 2024 32 $83.79 $406.35 $490.14 $17,875.86
Sep, 2024 33 $81.93 $408.21 $490.14 $17,467.65
Oct, 2024 34 $80.06 $410.08 $490.14 $17,057.57
Nov, 2024 35 $78.18 $411.96 $490.14 $16,645.61
Dec, 2024 36 $76.29 $413.85 $490.14 $16,231.76
Jan, 2025 37 $74.40 $415.74 $490.14 $15,816.02
Feb, 2025 38 $72.49 $417.65 $490.14 $15,398.37
Mar, 2025 39 $70.58 $419.56 $490.14 $14,978.80
Apr, 2025 40 $68.65 $421.49 $490.14 $14,557.31
May, 2025 41 $66.72 $423.42 $490.14 $14,133.89
Jun, 2025 42 $64.78 $425.36 $490.14 $13,708.54
Jul, 2025 43 $62.83 $427.31 $490.14 $13,281.23
Aug, 2025 44 $60.87 $429.27 $490.14 $12,851.96
Sep, 2025 45 $58.90 $431.24 $490.14 $12,420.72
Oct, 2025 46 $56.93 $433.21 $490.14 $11,987.51
Nov, 2025 47 $54.94 $435.20 $490.14 $11,552.31
Dec, 2025 48 $52.95 $437.19 $490.14 $11,115.12
Jan, 2026 49 $50.94 $439.20 $490.14 $10,675.93
Feb, 2026 50 $48.93 $441.21 $490.14 $10,234.72
Mar, 2026 51 $46.91 $443.23 $490.14 $9,791.49
Apr, 2026 52 $44.88 $445.26 $490.14 $9,346.22
May, 2026 53 $42.84 $447.30 $490.14 $8,898.92
Jun, 2026 54 $40.79 $449.35 $490.14 $8,449.57
Jul, 2026 55 $38.73 $451.41 $490.14 $7,998.16
Aug, 2026 56 $36.66 $453.48 $490.14 $7,544.67
Sep, 2026 57 $34.58 $455.56 $490.14 $7,089.11
Oct, 2026 58 $32.49 $457.65 $490.14 $6,631.47
Nov, 2026 59 $30.39 $459.75 $490.14 $6,171.72
Dec, 2026 60 $28.29 $461.85 $490.14 $5,709.87
Jan, 2027 61 $26.17 $463.97 $490.14 $5,245.90
Feb, 2027 62 $24.04 $466.10 $490.14 $4,779.80
Mar, 2027 63 $21.91 $468.23 $490.14 $4,311.57
Apr, 2027 64 $19.76 $470.38 $490.14 $3,841.19
May, 2027 65 $17.61 $472.53 $490.14 $3,368.65
Jun, 2027 66 $15.44 $474.70 $490.14 $2,893.95
Jul, 2027 67 $13.26 $476.88 $490.14 $2,417.08
Aug, 2027 68 $11.08 $479.06 $490.14 $1,938.02
Sep, 2027 69 $8.88 $481.26 $490.14 $1,456.76
Oct, 2027 70 $6.68 $483.46 $490.14 $973.30
Nov, 2027 71 $4.46 $485.68 $490.14 $487.62
Dec, 2027 72 $2.23 $487.62 $489.85 $0.00



Loan Calculator | Terms | Privacy | Disclaimer | Contact

©2024 Loan Calculator