Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
$1,300 Loan Over 12 Months calculator to calculate the interest and monthly payment for $1K over 12 months.
$1K Loan Over 12 Months |
|
Loan Amount: |
$1,300.00 |
Monthly Payment: |
$111.95 |
Total # Of Payments: |
12 |
Start Date: |
Jan, 2025 |
Payoff Date: |
Dec, 2025 |
Total Interest Paid: |
$43.35 |
Total Payment: |
$1,343.35 |
12 Month Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Jan, 2025 | 1 | $6.61 | $105.34 | $111.95 | $1,194.66 | |
Feb, 2025 | 2 | $6.07 | $105.87 | $111.95 | $1,088.79 | |
Mar, 2025 | 3 | $5.53 | $106.41 | $111.95 | $982.38 | |
Apr, 2025 | 4 | $4.99 | $106.95 | $111.95 | $875.43 | |
May, 2025 | 5 | $4.45 | $107.50 | $111.95 | $767.93 | |
Jun, 2025 | 6 | $3.90 | $108.04 | $111.95 | $659.89 | |
Jul, 2025 | 7 | $3.35 | $108.59 | $111.95 | $551.29 | |
Aug, 2025 | 8 | $2.80 | $109.14 | $111.95 | $442.15 | |
Sep, 2025 | 9 | $2.25 | $109.70 | $111.95 | $332.45 | |
Oct, 2025 | 10 | $1.69 | $110.26 | $111.95 | $222.20 | |
Nov, 2025 | 11 | $1.13 | $110.82 | $111.95 | $111.38 | |
Dec, 2025 | 12 | $0.57 | $111.38 | $111.95 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator