| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
$1,100 Loan Over 12 Months calculator to calculate the interest and monthly payment for $1K over 12 months.
$1K Loan Over 12 Months |
|
Loan Amount: |
$1,100.00 |
Monthly Payment: |
$94.72 |
Total # Of Payments: |
12 |
Start Date: |
Dec, 2025 |
Payoff Date: |
Nov, 2026 |
Total Interest Paid: |
$36.68 |
Total Payment: |
$1,136.68 |
12 Month Loan Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Dec, 2025 | 1 | $5.59 | $89.13 | $94.72 | $1,010.87 | |
| Jan, 2026 | 2 | $5.14 | $89.59 | $94.72 | $921.28 | |
| Feb, 2026 | 3 | $4.68 | $90.04 | $94.72 | $831.24 | |
| Mar, 2026 | 4 | $4.23 | $90.50 | $94.72 | $740.74 | |
| Apr, 2026 | 5 | $3.77 | $90.96 | $94.72 | $649.79 | |
| May, 2026 | 6 | $3.30 | $91.42 | $94.72 | $558.37 | |
| Jun, 2026 | 7 | $2.84 | $91.89 | $94.72 | $466.48 | |
| Jul, 2026 | 8 | $2.37 | $92.35 | $94.72 | $374.13 | |
| Aug, 2026 | 9 | $1.90 | $92.82 | $94.72 | $281.31 | |
| Sep, 2026 | 10 | $1.43 | $93.29 | $94.72 | $188.01 | |
| Oct, 2026 | 11 | $0.96 | $93.77 | $94.72 | $94.24 | |
| Nov, 2026 | 12 | $0.48 | $94.24 | $94.72 | $0.00 | |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator