loan calculator

Student Loan Payoff Calculator

Student Loan Payoff Calculator to calculate how much you can save in interest payments when you payoff your student loan early. Calculate student loan payoff by making extra payments each month or set a desire payoff year.

Student Loan Payoff Calculator

Loan Balance
$
Interest Rate
Current Monthly Payment
$
Extra Monthly Payment
$
OR
Desired Payoff Years
years

Original vs. Early Payoff

Original Early Payoff
Monthly Payment
$1,238.43
$1,538.43
Expected Payoff Time
45 months
36 months
Total Interest
$5,137.12 $4,050.58
Total Principal
$50,000.00 $50,000.00
Total Payment
$55,137.12 $54,050.58
Total Interest Savings
$0 $1,086.53
Payoff Date
Jan, 2027 Apr, 2026


Early Payoff Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
May, 2023 1 $218.75 $1,319.68 $1,538.43 $48,680.32
Jun, 2023 2 $212.98 $1,325.45 $1,538.43 $47,354.87
Jul, 2023 3 $207.18 $1,331.25 $1,538.43 $46,023.61
Aug, 2023 4 $201.35 $1,337.08 $1,538.43 $44,686.54
Sep, 2023 5 $195.50 $1,342.93 $1,538.43 $43,343.61
Oct, 2023 6 $189.63 $1,348.80 $1,538.43 $41,994.81
Nov, 2023 7 $183.73 $1,354.70 $1,538.43 $40,640.11
Dec, 2023 8 $177.80 $1,360.63 $1,538.43 $39,279.48
Jan, 2024 9 $171.85 $1,366.58 $1,538.43 $37,912.89
Feb, 2024 10 $165.87 $1,372.56 $1,538.43 $36,540.33
Mar, 2024 11 $159.86 $1,378.57 $1,538.43 $35,161.77
Apr, 2024 12 $153.83 $1,384.60 $1,538.43 $33,777.17
May, 2024 13 $147.78 $1,390.65 $1,538.43 $32,386.52
Jun, 2024 14 $141.69 $1,396.74 $1,538.43 $30,989.78
Jul, 2024 15 $135.58 $1,402.85 $1,538.43 $29,586.93
Aug, 2024 16 $129.44 $1,408.99 $1,538.43 $28,177.94
Sep, 2024 17 $123.28 $1,415.15 $1,538.43 $26,762.79
Oct, 2024 18 $117.09 $1,421.34 $1,538.43 $25,341.45
Nov, 2024 19 $110.87 $1,427.56 $1,538.43 $23,913.88
Dec, 2024 20 $104.62 $1,433.81 $1,538.43 $22,480.08
Jan, 2025 21 $98.35 $1,440.08 $1,538.43 $21,040.00
Feb, 2025 22 $92.05 $1,446.38 $1,538.43 $19,593.62
Mar, 2025 23 $85.72 $1,452.71 $1,538.43 $18,140.91
Apr, 2025 24 $79.37 $1,459.06 $1,538.43 $16,681.85
May, 2025 25 $72.98 $1,465.45 $1,538.43 $15,216.40
Jun, 2025 26 $66.57 $1,471.86 $1,538.43 $13,744.54
Jul, 2025 27 $60.13 $1,478.30 $1,538.43 $12,266.24
Aug, 2025 28 $53.66 $1,484.77 $1,538.43 $10,781.48
Sep, 2025 29 $47.17 $1,491.26 $1,538.43 $9,290.22
Oct, 2025 30 $40.64 $1,497.79 $1,538.43 $7,792.43
Nov, 2025 31 $34.09 $1,504.34 $1,538.43 $6,288.09
Dec, 2025 32 $27.51 $1,510.92 $1,538.43 $4,777.17
Jan, 2026 33 $20.90 $1,517.53 $1,538.43 $3,259.64
Feb, 2026 34 $14.26 $1,524.17 $1,538.43 $1,735.48
Mar, 2026 35 $7.59 $1,530.84 $1,538.43 $204.64
Apr, 2026 36 $0.90 $204.64 $205.53 $0.00


Student Loan Calculator

Loan Calculator | Terms | Privacy | Disclaimer | Contact

©2023 Loan Calculator