loan calculator

Student Loan Payoff Calculator


Student Loan Payoff Calculator to calculate how much you can save in interest payments when you payoff your student loan early. Calculate student loan payoff by making extra payments each month or set a desire payoff year.

Student Loan Payoff Calculator

Loan Balance
$
Interest Rate
Current Monthly Payment
$
Extra Monthly Payment
$
OR
Desired Payoff Years
years

Original vs. Early Payoff

Original Early Payoff
Monthly Payment
$1,238.43
$1,538.43
Expected Payoff Time
45 months
36 months
Total Interest
$5,137.12 $4,050.58
Total Principal
$50,000.00 $50,000.00
Total Payment
$55,137.12 $54,050.58
Total Interest Savings
$0 $1,086.53
Payoff Date
Jan, 2028 Apr, 2027


Early Payoff Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
May, 2024 1 $218.75 $1,319.68 $1,538.43 $48,680.32
Jun, 2024 2 $212.98 $1,325.45 $1,538.43 $47,354.87
Jul, 2024 3 $207.18 $1,331.25 $1,538.43 $46,023.61
Aug, 2024 4 $201.35 $1,337.08 $1,538.43 $44,686.54
Sep, 2024 5 $195.50 $1,342.93 $1,538.43 $43,343.61
Oct, 2024 6 $189.63 $1,348.80 $1,538.43 $41,994.81
Nov, 2024 7 $183.73 $1,354.70 $1,538.43 $40,640.11
Dec, 2024 8 $177.80 $1,360.63 $1,538.43 $39,279.48
Jan, 2025 9 $171.85 $1,366.58 $1,538.43 $37,912.89
Feb, 2025 10 $165.87 $1,372.56 $1,538.43 $36,540.33
Mar, 2025 11 $159.86 $1,378.57 $1,538.43 $35,161.77
Apr, 2025 12 $153.83 $1,384.60 $1,538.43 $33,777.17
May, 2025 13 $147.78 $1,390.65 $1,538.43 $32,386.52
Jun, 2025 14 $141.69 $1,396.74 $1,538.43 $30,989.78
Jul, 2025 15 $135.58 $1,402.85 $1,538.43 $29,586.93
Aug, 2025 16 $129.44 $1,408.99 $1,538.43 $28,177.94
Sep, 2025 17 $123.28 $1,415.15 $1,538.43 $26,762.79
Oct, 2025 18 $117.09 $1,421.34 $1,538.43 $25,341.45
Nov, 2025 19 $110.87 $1,427.56 $1,538.43 $23,913.88
Dec, 2025 20 $104.62 $1,433.81 $1,538.43 $22,480.08
Jan, 2026 21 $98.35 $1,440.08 $1,538.43 $21,040.00
Feb, 2026 22 $92.05 $1,446.38 $1,538.43 $19,593.62
Mar, 2026 23 $85.72 $1,452.71 $1,538.43 $18,140.91
Apr, 2026 24 $79.37 $1,459.06 $1,538.43 $16,681.85
May, 2026 25 $72.98 $1,465.45 $1,538.43 $15,216.40
Jun, 2026 26 $66.57 $1,471.86 $1,538.43 $13,744.54
Jul, 2026 27 $60.13 $1,478.30 $1,538.43 $12,266.24
Aug, 2026 28 $53.66 $1,484.77 $1,538.43 $10,781.48
Sep, 2026 29 $47.17 $1,491.26 $1,538.43 $9,290.22
Oct, 2026 30 $40.64 $1,497.79 $1,538.43 $7,792.43
Nov, 2026 31 $34.09 $1,504.34 $1,538.43 $6,288.09
Dec, 2026 32 $27.51 $1,510.92 $1,538.43 $4,777.17
Jan, 2027 33 $20.90 $1,517.53 $1,538.43 $3,259.64
Feb, 2027 34 $14.26 $1,524.17 $1,538.43 $1,735.48
Mar, 2027 35 $7.59 $1,530.84 $1,538.43 $204.64
Apr, 2027 36 $0.90 $204.64 $205.53 $0.00


Student Loan Calculator

Loan Calculator | Terms | Privacy | Disclaimer | Contact

©2024 Loan Calculator