Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
The monthly payment is $97.00 for a $1,000 loan with a 29% APR. The loan or credit card debt will cost $163.95 in interest payments for the first 12 months.
29% APR on $1000 Results |
|
APR |
29.0018% |
Total Financial Charges: |
$163.95 |
Total Financing Fees: |
$0.00 |
Financed Amount: |
$1,000.00 |
Loan Amount: |
$1,000.00 |
Monthly Payment: |
$97.00 |
Total # Of Payments: |
12 |
Start Date: |
Jan, 2025 |
Payoff Date: |
Dec, 2025 |
Total Interest Paid: |
$163.95 |
Total Payment: |
$1,163.95 |
29% APR on $1000 Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Jan, 2025 | 1 | $24.17 | $72.83 | $97.00 | $927.17 | |
Feb, 2025 | 2 | $22.41 | $74.59 | $97.00 | $852.58 | |
Mar, 2025 | 3 | $20.60 | $76.39 | $97.00 | $776.19 | |
Apr, 2025 | 4 | $18.76 | $78.24 | $97.00 | $697.95 | |
May, 2025 | 5 | $16.87 | $80.13 | $97.00 | $617.82 | |
Jun, 2025 | 6 | $14.93 | $82.07 | $97.00 | $535.76 | |
Jul, 2025 | 7 | $12.95 | $84.05 | $97.00 | $451.71 | |
Aug, 2025 | 8 | $10.92 | $86.08 | $97.00 | $365.63 | |
Sep, 2025 | 9 | $8.84 | $88.16 | $97.00 | $277.47 | |
Oct, 2025 | 10 | $6.71 | $90.29 | $97.00 | $187.18 | |
Nov, 2025 | 11 | $4.52 | $92.47 | $97.00 | $94.71 | |
Dec, 2025 | 12 | $2.29 | $94.71 | $97.00 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator