Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
The monthly payment is $9.70 for a $100 loan with a 28.99% APR. The loan or credit card debt will cost $16.39 in interest payments for the first 12 months.
28.99% APR on $100 Results |
|
APR |
28.9955% |
Total Financial Charges: |
$16.39 |
Total Financing Fees: |
$0.00 |
Financed Amount: |
$100.00 |
Loan Amount: |
$100.00 |
Monthly Payment: |
$9.70 |
Total # Of Payments: |
12 |
Start Date: |
Dec, 2024 |
Payoff Date: |
Nov, 2025 |
Total Interest Paid: |
$16.39 |
Total Payment: |
$116.39 |
28.99% APR on $100 Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Dec, 2024 | 1 | $2.42 | $7.28 | $9.70 | $92.72 | |
Jan, 2025 | 2 | $2.24 | $7.46 | $9.70 | $85.26 | |
Feb, 2025 | 3 | $2.06 | $7.64 | $9.70 | $77.62 | |
Mar, 2025 | 4 | $1.88 | $7.82 | $9.70 | $69.79 | |
Apr, 2025 | 5 | $1.69 | $8.01 | $9.70 | $61.78 | |
May, 2025 | 6 | $1.49 | $8.21 | $9.70 | $53.57 | |
Jun, 2025 | 7 | $1.29 | $8.40 | $9.70 | $45.17 | |
Jul, 2025 | 8 | $1.09 | $8.61 | $9.70 | $36.56 | |
Aug, 2025 | 9 | $0.88 | $8.82 | $9.70 | $27.75 | |
Sep, 2025 | 10 | $0.67 | $9.03 | $9.70 | $18.72 | |
Oct, 2025 | 11 | $0.45 | $9.25 | $9.70 | $9.47 | |
Nov, 2025 | 12 | $0.23 | $9.47 | $9.70 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2024 Loan Calculator