Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
The monthly payment is $267.95 for a $3,000 loan with a 13% APR. The loan or credit card debt will cost $215.42 in interest payments for the first 12 months.
13% APR on $3000 Results |
|
APR |
13.0005% |
Total Financial Charges: |
$215.42 |
Total Financing Fees: |
$0.00 |
Financed Amount: |
$3,000.00 |
Loan Amount: |
$3,000.00 |
Monthly Payment: |
$267.95 |
Total # Of Payments: |
12 |
Start Date: |
Feb, 2025 |
Payoff Date: |
Jan, 2026 |
Total Interest Paid: |
$215.42 |
Total Payment: |
$3,215.42 |
13% APR on $3000 Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Feb, 2025 | 1 | $32.50 | $235.45 | $267.95 | $2,764.55 | |
Mar, 2025 | 2 | $29.95 | $238.00 | $267.95 | $2,526.55 | |
Apr, 2025 | 3 | $27.37 | $240.58 | $267.95 | $2,285.96 | |
May, 2025 | 4 | $24.76 | $243.19 | $267.95 | $2,042.78 | |
Jun, 2025 | 5 | $22.13 | $245.82 | $267.95 | $1,796.96 | |
Jul, 2025 | 6 | $19.47 | $248.48 | $267.95 | $1,548.47 | |
Aug, 2025 | 7 | $16.78 | $251.18 | $267.95 | $1,297.29 | |
Sep, 2025 | 8 | $14.05 | $253.90 | $267.95 | $1,043.40 | |
Oct, 2025 | 9 | $11.30 | $256.65 | $267.95 | $786.75 | |
Nov, 2025 | 10 | $8.52 | $259.43 | $267.95 | $527.32 | |
Dec, 2025 | 11 | $5.71 | $262.24 | $267.95 | $265.08 | |
Jan, 2026 | 12 | $2.87 | $265.08 | $267.95 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator