![]() |
Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
The monthly payment is $893.17 for a $10,000 loan with a 13% APR. The loan or credit card debt will cost $718.07 in interest payments for the first 12 months.
13% APR on $10000 Results |
|
APR |
13.0001% |
Total Financial Charges: |
$718.07 |
Total Financing Fees: |
$0.00 |
Financed Amount: |
$10,000.00 |
Loan Amount: |
$10,000.00 |
Monthly Payment: |
$893.17 |
Total # Of Payments: |
12 |
Start Date: |
Aug, 2025 |
Payoff Date: |
Jul, 2026 |
Total Interest Paid: |
$718.07 |
Total Payment: |
$10,718.07 |
13% APR on $10000 Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Aug, 2025 | 1 | $108.33 | $784.84 | $893.17 | $9,215.16 | |
Sep, 2025 | 2 | $99.83 | $793.34 | $893.17 | $8,421.82 | |
Oct, 2025 | 3 | $91.24 | $801.94 | $893.17 | $7,619.88 | |
Nov, 2025 | 4 | $82.55 | $810.62 | $893.17 | $6,809.26 | |
Dec, 2025 | 5 | $73.77 | $819.41 | $893.17 | $5,989.85 | |
Jan, 2026 | 6 | $64.89 | $828.28 | $893.17 | $5,161.57 | |
Feb, 2026 | 7 | $55.92 | $837.26 | $893.17 | $4,324.31 | |
Mar, 2026 | 8 | $46.85 | $846.33 | $893.17 | $3,477.99 | |
Apr, 2026 | 9 | $37.68 | $855.49 | $893.17 | $2,622.49 | |
May, 2026 | 10 | $28.41 | $864.76 | $893.17 | $1,757.73 | |
Jun, 2026 | 11 | $19.04 | $874.13 | $893.17 | $883.60 | |
Jul, 2026 | 12 | $9.57 | $883.60 | $893.17 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator