Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
The monthly payment is $89.32 for a $1,000 loan with a 13% APR. The loan or credit card debt will cost $71.81 in interest payments for the first 12 months.
13% APR on $1000 Results |
|
APR |
13.0005% |
Total Financial Charges: |
$71.81 |
Total Financing Fees: |
$0.00 |
Financed Amount: |
$1,000.00 |
Loan Amount: |
$1,000.00 |
Monthly Payment: |
$89.32 |
Total # Of Payments: |
12 |
Start Date: |
Nov, 2024 |
Payoff Date: |
Oct, 2025 |
Total Interest Paid: |
$71.81 |
Total Payment: |
$1,071.81 |
13% APR on $1000 Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Nov, 2024 | 1 | $10.83 | $78.48 | $89.32 | $921.52 | |
Dec, 2024 | 2 | $9.98 | $79.33 | $89.32 | $842.18 | |
Jan, 2025 | 3 | $9.12 | $80.19 | $89.32 | $761.99 | |
Feb, 2025 | 4 | $8.25 | $81.06 | $89.32 | $680.93 | |
Mar, 2025 | 5 | $7.38 | $81.94 | $89.32 | $598.99 | |
Apr, 2025 | 6 | $6.49 | $82.83 | $89.32 | $516.16 | |
May, 2025 | 7 | $5.59 | $83.73 | $89.32 | $432.43 | |
Jun, 2025 | 8 | $4.68 | $84.63 | $89.32 | $347.80 | |
Jul, 2025 | 9 | $3.77 | $85.55 | $89.32 | $262.25 | |
Aug, 2025 | 10 | $2.84 | $86.48 | $89.32 | $175.77 | |
Sep, 2025 | 11 | $1.90 | $87.41 | $89.32 | $88.36 | |
Oct, 2025 | 12 | $0.96 | $88.36 | $89.32 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2024 Loan Calculator