Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Home Improvement Loan Calculator is used to calculate the monthly payments and total costs of a home remodel loan. The home renovation loan calculator generates an amortization schedule that shows you the principal, interest, and balance each month until the loan is pay in full.
Home Improvement Loan Summary |
|
Loan Amount: |
$35,000.00 |
Monthly Payment: |
$503.78 |
Total # Of Payments: |
84 |
Start Date: |
Dec, 2024 |
Payoff Date: |
Nov, 2031 |
Total Interest Paid: |
$7,317.73 |
Total Payment: |
$42,317.73 |
Home Improvement Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Dec, 2024 | 1 | $161.88 | $341.91 | $503.78 | $34,658.09 | |
Jan, 2025 | 2 | $160.29 | $343.49 | $503.78 | $34,314.60 | |
Feb, 2025 | 3 | $158.71 | $345.08 | $503.78 | $33,969.53 | |
Mar, 2025 | 4 | $157.11 | $346.67 | $503.78 | $33,622.85 | |
Apr, 2025 | 5 | $155.51 | $348.28 | $503.78 | $33,274.58 | |
May, 2025 | 6 | $153.89 | $349.89 | $503.78 | $32,924.69 | |
Jun, 2025 | 7 | $152.28 | $351.51 | $503.78 | $32,573.18 | |
Jul, 2025 | 8 | $150.65 | $353.13 | $503.78 | $32,220.05 | |
Aug, 2025 | 9 | $149.02 | $354.76 | $503.78 | $31,865.29 | |
Sep, 2025 | 10 | $147.38 | $356.41 | $503.78 | $31,508.88 | |
Oct, 2025 | 11 | $145.73 | $358.05 | $503.78 | $31,150.83 | |
Nov, 2025 | 12 | $144.07 | $359.71 | $503.78 | $30,791.12 | |
Dec, 2025 | 13 | $142.41 | $361.37 | $503.78 | $30,429.74 | |
Jan, 2026 | 14 | $140.74 | $363.04 | $503.78 | $30,066.70 | |
Feb, 2026 | 15 | $139.06 | $364.72 | $503.78 | $29,701.97 | |
Mar, 2026 | 16 | $137.37 | $366.41 | $503.78 | $29,335.56 | |
Apr, 2026 | 17 | $135.68 | $368.11 | $503.78 | $28,967.46 | |
May, 2026 | 18 | $133.97 | $369.81 | $503.78 | $28,597.65 | |
Jun, 2026 | 19 | $132.26 | $371.52 | $503.78 | $28,226.13 | |
Jul, 2026 | 20 | $130.55 | $373.24 | $503.78 | $27,852.89 | |
Aug, 2026 | 21 | $128.82 | $374.96 | $503.78 | $27,477.93 | |
Sep, 2026 | 22 | $127.09 | $376.70 | $503.78 | $27,101.23 | |
Oct, 2026 | 23 | $125.34 | $378.44 | $503.78 | $26,722.79 | |
Nov, 2026 | 24 | $123.59 | $380.19 | $503.78 | $26,342.61 | |
Dec, 2026 | 25 | $121.83 | $381.95 | $503.78 | $25,960.66 | |
Jan, 2027 | 26 | $120.07 | $383.71 | $503.78 | $25,576.94 | |
Feb, 2027 | 27 | $118.29 | $385.49 | $503.78 | $25,191.45 | |
Mar, 2027 | 28 | $116.51 | $387.27 | $503.78 | $24,804.18 | |
Apr, 2027 | 29 | $114.72 | $389.06 | $503.78 | $24,415.12 | |
May, 2027 | 30 | $112.92 | $390.86 | $503.78 | $24,024.26 | |
Jun, 2027 | 31 | $111.11 | $392.67 | $503.78 | $23,631.59 | |
Jul, 2027 | 32 | $109.30 | $394.49 | $503.78 | $23,237.10 | |
Aug, 2027 | 33 | $107.47 | $396.31 | $503.78 | $22,840.79 | |
Sep, 2027 | 34 | $105.64 | $398.14 | $503.78 | $22,442.64 | |
Oct, 2027 | 35 | $103.80 | $399.99 | $503.78 | $22,042.66 | |
Nov, 2027 | 36 | $101.95 | $401.84 | $503.78 | $21,640.82 | |
Dec, 2027 | 37 | $100.09 | $403.69 | $503.78 | $21,237.13 | |
Jan, 2028 | 38 | $98.22 | $405.56 | $503.78 | $20,831.57 | |
Feb, 2028 | 39 | $96.35 | $407.44 | $503.78 | $20,424.13 | |
Mar, 2028 | 40 | $94.46 | $409.32 | $503.78 | $20,014.81 | |
Apr, 2028 | 41 | $92.57 | $411.21 | $503.78 | $19,603.60 | |
May, 2028 | 42 | $90.67 | $413.12 | $503.78 | $19,190.48 | |
Jun, 2028 | 43 | $88.76 | $415.03 | $503.78 | $18,775.45 | |
Jul, 2028 | 44 | $86.84 | $416.95 | $503.78 | $18,358.51 | |
Aug, 2028 | 45 | $84.91 | $418.87 | $503.78 | $17,939.63 | |
Sep, 2028 | 46 | $82.97 | $420.81 | $503.78 | $17,518.82 | |
Oct, 2028 | 47 | $81.02 | $422.76 | $503.78 | $17,096.06 | |
Nov, 2028 | 48 | $79.07 | $424.71 | $503.78 | $16,671.35 | |
Dec, 2028 | 49 | $77.10 | $426.68 | $503.78 | $16,244.67 | |
Jan, 2029 | 50 | $75.13 | $428.65 | $503.78 | $15,816.02 | |
Feb, 2029 | 51 | $73.15 | $430.63 | $503.78 | $15,385.39 | |
Mar, 2029 | 52 | $71.16 | $432.63 | $503.78 | $14,952.76 | |
Apr, 2029 | 53 | $69.16 | $434.63 | $503.78 | $14,518.14 | |
May, 2029 | 54 | $67.15 | $436.64 | $503.78 | $14,081.50 | |
Jun, 2029 | 55 | $65.13 | $438.66 | $503.78 | $13,642.85 | |
Jul, 2029 | 56 | $63.10 | $440.68 | $503.78 | $13,202.16 | |
Aug, 2029 | 57 | $61.06 | $442.72 | $503.78 | $12,759.44 | |
Sep, 2029 | 58 | $59.01 | $444.77 | $503.78 | $12,314.67 | |
Oct, 2029 | 59 | $56.96 | $446.83 | $503.78 | $11,867.84 | |
Nov, 2029 | 60 | $54.89 | $448.89 | $503.78 | $11,418.95 | |
Dec, 2029 | 61 | $52.81 | $450.97 | $503.78 | $10,967.98 | |
Jan, 2030 | 62 | $50.73 | $453.06 | $503.78 | $10,514.92 | |
Feb, 2030 | 63 | $48.63 | $455.15 | $503.78 | $10,059.77 | |
Mar, 2030 | 64 | $46.53 | $457.26 | $503.78 | $9,602.52 | |
Apr, 2030 | 65 | $44.41 | $459.37 | $503.78 | $9,143.14 | |
May, 2030 | 66 | $42.29 | $461.50 | $503.78 | $8,681.65 | |
Jun, 2030 | 67 | $40.15 | $463.63 | $503.78 | $8,218.02 | |
Jul, 2030 | 68 | $38.01 | $465.77 | $503.78 | $7,752.25 | |
Aug, 2030 | 69 | $35.85 | $467.93 | $503.78 | $7,284.32 | |
Sep, 2030 | 70 | $33.69 | $470.09 | $503.78 | $6,814.22 | |
Oct, 2030 | 71 | $31.52 | $472.27 | $503.78 | $6,341.96 | |
Nov, 2030 | 72 | $29.33 | $474.45 | $503.78 | $5,867.51 | |
Dec, 2030 | 73 | $27.14 | $476.65 | $503.78 | $5,390.86 | |
Jan, 2031 | 74 | $24.93 | $478.85 | $503.78 | $4,912.01 | |
Feb, 2031 | 75 | $22.72 | $481.06 | $503.78 | $4,430.95 | |
Mar, 2031 | 76 | $20.49 | $483.29 | $503.78 | $3,947.66 | |
Apr, 2031 | 77 | $18.26 | $485.52 | $503.78 | $3,462.13 | |
May, 2031 | 78 | $16.01 | $487.77 | $503.78 | $2,974.36 | |
Jun, 2031 | 79 | $13.76 | $490.03 | $503.78 | $2,484.34 | |
Jul, 2031 | 80 | $11.49 | $492.29 | $503.78 | $1,992.04 | |
Aug, 2031 | 81 | $9.21 | $494.57 | $503.78 | $1,497.47 | |
Sep, 2031 | 82 | $6.93 | $496.86 | $503.78 | $1,000.62 | |
Oct, 2031 | 83 | $4.63 | $499.15 | $503.78 | $501.46 | |
Nov, 2031 | 84 | $2.32 | $501.46 | $503.78 | $0.00 |
Use the home remodel loan calculator to estimate the costs and interest associated with getting a loan for a home remodeling.
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2024 Loan Calculator