![]() |
Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
$9,500 Loan Over 12 Months calculator to calculate the interest and monthly payment for $10K over 12 months.
$10K Loan Over 12 Months |
|
Loan Amount: |
$9,500.00 |
Monthly Payment: |
$818.07 |
Total # Of Payments: |
12 |
Start Date: |
Apr, 2025 |
Payoff Date: |
Mar, 2026 |
Total Interest Paid: |
$316.81 |
Total Payment: |
$9,816.81 |
12 Month Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Apr, 2025 | 1 | $48.29 | $769.78 | $818.07 | $8,730.22 | |
May, 2025 | 2 | $44.38 | $773.69 | $818.07 | $7,956.53 | |
Jun, 2025 | 3 | $40.45 | $777.62 | $818.07 | $7,178.91 | |
Jul, 2025 | 4 | $36.49 | $781.57 | $818.07 | $6,397.34 | |
Aug, 2025 | 5 | $32.52 | $785.55 | $818.07 | $5,611.79 | |
Sep, 2025 | 6 | $28.53 | $789.54 | $818.07 | $4,822.25 | |
Oct, 2025 | 7 | $24.51 | $793.55 | $818.07 | $4,028.69 | |
Nov, 2025 | 8 | $20.48 | $797.59 | $818.07 | $3,231.11 | |
Dec, 2025 | 9 | $16.42 | $801.64 | $818.07 | $2,429.46 | |
Jan, 2026 | 10 | $12.35 | $805.72 | $818.07 | $1,623.74 | |
Feb, 2026 | 11 | $8.25 | $809.81 | $818.07 | $813.93 | |
Mar, 2026 | 12 | $4.14 | $813.93 | $818.07 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator