![]() |
Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
$4,500 Loan Over 12 Months calculator to calculate the interest and monthly payment for $5K over 12 months.
$5K Loan Over 12 Months |
|
Loan Amount: |
$4,500.00 |
Monthly Payment: |
$387.51 |
Total # Of Payments: |
12 |
Start Date: |
Mar, 2025 |
Payoff Date: |
Feb, 2026 |
Total Interest Paid: |
$150.07 |
Total Payment: |
$4,650.07 |
12 Month Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Mar, 2025 | 1 | $22.88 | $364.63 | $387.51 | $4,135.37 | |
Apr, 2025 | 2 | $21.02 | $366.48 | $387.51 | $3,768.88 | |
May, 2025 | 3 | $19.16 | $368.35 | $387.51 | $3,400.54 | |
Jun, 2025 | 4 | $17.29 | $370.22 | $387.51 | $3,030.32 | |
Jul, 2025 | 5 | $15.40 | $372.10 | $387.51 | $2,658.22 | |
Aug, 2025 | 6 | $13.51 | $373.99 | $387.51 | $2,284.22 | |
Sep, 2025 | 7 | $11.61 | $375.89 | $387.51 | $1,908.33 | |
Oct, 2025 | 8 | $9.70 | $377.81 | $387.51 | $1,530.52 | |
Nov, 2025 | 9 | $7.78 | $379.73 | $387.51 | $1,150.80 | |
Dec, 2025 | 10 | $5.85 | $381.66 | $387.51 | $769.14 | |
Jan, 2026 | 11 | $3.91 | $383.60 | $387.51 | $385.55 | |
Feb, 2026 | 12 | $1.96 | $385.55 | $387.51 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator