Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
$4,500 Loan Over 1 Year calculator to calculate the interest and monthly payment for $5K over 1 year.
$5K Loan Over 1 Year |
|
Loan Amount: |
$4,500.00 |
Monthly Payment: |
$385.44 |
Total # Of Payments: |
12 |
Start Date: |
Jan, 2025 |
Payoff Date: |
Dec, 2025 |
Total Interest Paid: |
$125.28 |
Total Payment: |
$4,625.28 |
1 Year Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Jan, 2025 | 1 | $19.13 | $366.31 | $385.44 | $4,133.69 | |
Feb, 2025 | 2 | $17.57 | $367.87 | $385.44 | $3,765.81 | |
Mar, 2025 | 3 | $16.00 | $369.44 | $385.44 | $3,396.38 | |
Apr, 2025 | 4 | $14.43 | $371.01 | $385.44 | $3,025.37 | |
May, 2025 | 5 | $12.86 | $372.58 | $385.44 | $2,652.79 | |
Jun, 2025 | 6 | $11.27 | $374.17 | $385.44 | $2,278.63 | |
Jul, 2025 | 7 | $9.68 | $375.76 | $385.44 | $1,902.87 | |
Aug, 2025 | 8 | $8.09 | $377.35 | $385.44 | $1,525.52 | |
Sep, 2025 | 9 | $6.48 | $378.96 | $385.44 | $1,146.56 | |
Oct, 2025 | 10 | $4.87 | $380.57 | $385.44 | $765.99 | |
Nov, 2025 | 11 | $3.26 | $382.18 | $385.44 | $383.81 | |
Dec, 2025 | 12 | $1.63 | $383.81 | $385.44 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator