![]() |
Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
How much would a $300K home equity loan cost a month? - The monthly payment for a $300,000 home equity loan with a 10 year term and 7.75% interest rate is $3,600.32.
$300,000 Home Equity Loan Monthly Payment |
|
Home Equity Loan: |
$300,000.00 |
Monthly Payment: |
$3,600.32 |
Total # Of Payments: |
120 |
Start Date: |
Aug, 2025 |
Payoff Date: |
Jul, 2035 |
Total Interest Paid: |
$132,038.27 |
Total Payment: |
$432,038.27 |
Following is the amortization schedule for a $300K home equity loan.
$300K Home Equity Loan Payment Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Aug, 2025 | 1 | $1,937.50 | $1,662.82 | $3,600.32 | $298,337.18 | |
Sep, 2025 | 2 | $1,926.76 | $1,673.56 | $3,600.32 | $296,663.62 | |
Oct, 2025 | 3 | $1,915.95 | $1,684.37 | $3,600.32 | $294,979.26 | |
Nov, 2025 | 4 | $1,905.07 | $1,695.24 | $3,600.32 | $293,284.01 | |
Dec, 2025 | 5 | $1,894.13 | $1,706.19 | $3,600.32 | $291,577.82 | |
Jan, 2026 | 6 | $1,883.11 | $1,717.21 | $3,600.32 | $289,860.61 | |
Feb, 2026 | 7 | $1,872.02 | $1,728.30 | $3,600.32 | $288,132.30 | |
Mar, 2026 | 8 | $1,860.85 | $1,739.46 | $3,600.32 | $286,392.84 | |
Apr, 2026 | 9 | $1,849.62 | $1,750.70 | $3,600.32 | $284,642.14 | |
May, 2026 | 10 | $1,838.31 | $1,762.01 | $3,600.32 | $282,880.14 | |
Jun, 2026 | 11 | $1,826.93 | $1,773.38 | $3,600.32 | $281,106.75 | |
Jul, 2026 | 12 | $1,815.48 | $1,784.84 | $3,600.32 | $279,321.91 | |
Aug, 2026 | 13 | $1,803.95 | $1,796.36 | $3,600.32 | $277,525.55 | |
Sep, 2026 | 14 | $1,792.35 | $1,807.97 | $3,600.32 | $275,717.58 | |
Oct, 2026 | 15 | $1,780.68 | $1,819.64 | $3,600.32 | $273,897.94 | |
Nov, 2026 | 16 | $1,768.92 | $1,831.39 | $3,600.32 | $272,066.54 | |
Dec, 2026 | 17 | $1,757.10 | $1,843.22 | $3,600.32 | $270,223.32 | |
Jan, 2027 | 18 | $1,745.19 | $1,855.13 | $3,600.32 | $268,368.20 | |
Feb, 2027 | 19 | $1,733.21 | $1,867.11 | $3,600.32 | $266,501.09 | |
Mar, 2027 | 20 | $1,721.15 | $1,879.17 | $3,600.32 | $264,621.92 | |
Apr, 2027 | 21 | $1,709.02 | $1,891.30 | $3,600.32 | $262,730.62 | |
May, 2027 | 22 | $1,696.80 | $1,903.52 | $3,600.32 | $260,827.10 | |
Jun, 2027 | 23 | $1,684.51 | $1,915.81 | $3,600.32 | $258,911.29 | |
Jul, 2027 | 24 | $1,672.14 | $1,928.18 | $3,600.32 | $256,983.11 | |
Aug, 2027 | 25 | $1,659.68 | $1,940.64 | $3,600.32 | $255,042.47 | |
Sep, 2027 | 26 | $1,647.15 | $1,953.17 | $3,600.32 | $253,089.30 | |
Oct, 2027 | 27 | $1,634.54 | $1,965.78 | $3,600.32 | $251,123.52 | |
Nov, 2027 | 28 | $1,621.84 | $1,978.48 | $3,600.32 | $249,145.04 | |
Dec, 2027 | 29 | $1,609.06 | $1,991.26 | $3,600.32 | $247,153.78 | |
Jan, 2028 | 30 | $1,596.20 | $2,004.12 | $3,600.32 | $245,149.66 | |
Feb, 2028 | 31 | $1,583.26 | $2,017.06 | $3,600.32 | $243,132.60 | |
Mar, 2028 | 32 | $1,570.23 | $2,030.09 | $3,600.32 | $241,102.52 | |
Apr, 2028 | 33 | $1,557.12 | $2,043.20 | $3,600.32 | $239,059.32 | |
May, 2028 | 34 | $1,543.92 | $2,056.39 | $3,600.32 | $237,002.92 | |
Jun, 2028 | 35 | $1,530.64 | $2,069.68 | $3,600.32 | $234,933.25 | |
Jul, 2028 | 36 | $1,517.28 | $2,083.04 | $3,600.32 | $232,850.21 | |
Aug, 2028 | 37 | $1,503.82 | $2,096.49 | $3,600.32 | $230,753.71 | |
Sep, 2028 | 38 | $1,490.28 | $2,110.03 | $3,600.32 | $228,643.68 | |
Oct, 2028 | 39 | $1,476.66 | $2,123.66 | $3,600.32 | $226,520.02 | |
Nov, 2028 | 40 | $1,462.94 | $2,137.38 | $3,600.32 | $224,382.64 | |
Dec, 2028 | 41 | $1,449.14 | $2,151.18 | $3,600.32 | $222,231.46 | |
Jan, 2029 | 42 | $1,435.24 | $2,165.07 | $3,600.32 | $220,066.38 | |
Feb, 2029 | 43 | $1,421.26 | $2,179.06 | $3,600.32 | $217,887.33 | |
Mar, 2029 | 44 | $1,407.19 | $2,193.13 | $3,600.32 | $215,694.20 | |
Apr, 2029 | 45 | $1,393.03 | $2,207.29 | $3,600.32 | $213,486.90 | |
May, 2029 | 46 | $1,378.77 | $2,221.55 | $3,600.32 | $211,265.35 | |
Jun, 2029 | 47 | $1,364.42 | $2,235.90 | $3,600.32 | $209,029.46 | |
Jul, 2029 | 48 | $1,349.98 | $2,250.34 | $3,600.32 | $206,779.12 | |
Aug, 2029 | 49 | $1,335.45 | $2,264.87 | $3,600.32 | $204,514.25 | |
Sep, 2029 | 50 | $1,320.82 | $2,279.50 | $3,600.32 | $202,234.75 | |
Oct, 2029 | 51 | $1,306.10 | $2,294.22 | $3,600.32 | $199,940.53 | |
Nov, 2029 | 52 | $1,291.28 | $2,309.04 | $3,600.32 | $197,631.50 | |
Dec, 2029 | 53 | $1,276.37 | $2,323.95 | $3,600.32 | $195,307.55 | |
Jan, 2030 | 54 | $1,261.36 | $2,338.96 | $3,600.32 | $192,968.59 | |
Feb, 2030 | 55 | $1,246.26 | $2,354.06 | $3,600.32 | $190,614.53 | |
Mar, 2030 | 56 | $1,231.05 | $2,369.27 | $3,600.32 | $188,245.26 | |
Apr, 2030 | 57 | $1,215.75 | $2,384.57 | $3,600.32 | $185,860.69 | |
May, 2030 | 58 | $1,200.35 | $2,399.97 | $3,600.32 | $183,460.72 | |
Jun, 2030 | 59 | $1,184.85 | $2,415.47 | $3,600.32 | $181,045.25 | |
Jul, 2030 | 60 | $1,169.25 | $2,431.07 | $3,600.32 | $178,614.18 | |
Aug, 2030 | 61 | $1,153.55 | $2,446.77 | $3,600.32 | $176,167.42 | |
Sep, 2030 | 62 | $1,137.75 | $2,462.57 | $3,600.32 | $173,704.84 | |
Oct, 2030 | 63 | $1,121.84 | $2,478.48 | $3,600.32 | $171,226.37 | |
Nov, 2030 | 64 | $1,105.84 | $2,494.48 | $3,600.32 | $168,731.89 | |
Dec, 2030 | 65 | $1,089.73 | $2,510.59 | $3,600.32 | $166,221.30 | |
Jan, 2031 | 66 | $1,073.51 | $2,526.81 | $3,600.32 | $163,694.49 | |
Feb, 2031 | 67 | $1,057.19 | $2,543.13 | $3,600.32 | $161,151.36 | |
Mar, 2031 | 68 | $1,040.77 | $2,559.55 | $3,600.32 | $158,591.81 | |
Apr, 2031 | 69 | $1,024.24 | $2,576.08 | $3,600.32 | $156,015.73 | |
May, 2031 | 70 | $1,007.60 | $2,592.72 | $3,600.32 | $153,423.02 | |
Jun, 2031 | 71 | $990.86 | $2,609.46 | $3,600.32 | $150,813.55 | |
Jul, 2031 | 72 | $974.00 | $2,626.31 | $3,600.32 | $148,187.24 | |
Aug, 2031 | 73 | $957.04 | $2,643.28 | $3,600.32 | $145,543.96 | |
Sep, 2031 | 74 | $939.97 | $2,660.35 | $3,600.32 | $142,883.62 | |
Oct, 2031 | 75 | $922.79 | $2,677.53 | $3,600.32 | $140,206.09 | |
Nov, 2031 | 76 | $905.50 | $2,694.82 | $3,600.32 | $137,511.27 | |
Dec, 2031 | 77 | $888.09 | $2,712.23 | $3,600.32 | $134,799.04 | |
Jan, 2032 | 78 | $870.58 | $2,729.74 | $3,600.32 | $132,069.30 | |
Feb, 2032 | 79 | $852.95 | $2,747.37 | $3,600.32 | $129,321.93 | |
Mar, 2032 | 80 | $835.20 | $2,765.11 | $3,600.32 | $126,556.81 | |
Apr, 2032 | 81 | $817.35 | $2,782.97 | $3,600.32 | $123,773.84 | |
May, 2032 | 82 | $799.37 | $2,800.95 | $3,600.32 | $120,972.89 | |
Jun, 2032 | 83 | $781.28 | $2,819.04 | $3,600.32 | $118,153.86 | |
Jul, 2032 | 84 | $763.08 | $2,837.24 | $3,600.32 | $115,316.62 | |
Aug, 2032 | 85 | $744.75 | $2,855.57 | $3,600.32 | $112,461.05 | |
Sep, 2032 | 86 | $726.31 | $2,874.01 | $3,600.32 | $109,587.04 | |
Oct, 2032 | 87 | $707.75 | $2,892.57 | $3,600.32 | $106,694.47 | |
Nov, 2032 | 88 | $689.07 | $2,911.25 | $3,600.32 | $103,783.22 | |
Dec, 2032 | 89 | $670.27 | $2,930.05 | $3,600.32 | $100,853.17 | |
Jan, 2033 | 90 | $651.34 | $2,948.98 | $3,600.32 | $97,904.19 | |
Feb, 2033 | 91 | $632.30 | $2,968.02 | $3,600.32 | $94,936.17 | |
Mar, 2033 | 92 | $613.13 | $2,987.19 | $3,600.32 | $91,948.98 | |
Apr, 2033 | 93 | $593.84 | $3,006.48 | $3,600.32 | $88,942.50 | |
May, 2033 | 94 | $574.42 | $3,025.90 | $3,600.32 | $85,916.60 | |
Jun, 2033 | 95 | $554.88 | $3,045.44 | $3,600.32 | $82,871.16 | |
Jul, 2033 | 96 | $535.21 | $3,065.11 | $3,600.32 | $79,806.05 | |
Aug, 2033 | 97 | $515.41 | $3,084.90 | $3,600.32 | $76,721.15 | |
Sep, 2033 | 98 | $495.49 | $3,104.83 | $3,600.32 | $73,616.32 | |
Oct, 2033 | 99 | $475.44 | $3,124.88 | $3,600.32 | $70,491.44 | |
Nov, 2033 | 100 | $455.26 | $3,145.06 | $3,600.32 | $67,346.38 | |
Dec, 2033 | 101 | $434.95 | $3,165.37 | $3,600.32 | $64,181.00 | |
Jan, 2034 | 102 | $414.50 | $3,185.82 | $3,600.32 | $60,995.19 | |
Feb, 2034 | 103 | $393.93 | $3,206.39 | $3,600.32 | $57,788.80 | |
Mar, 2034 | 104 | $373.22 | $3,227.10 | $3,600.32 | $54,561.70 | |
Apr, 2034 | 105 | $352.38 | $3,247.94 | $3,600.32 | $51,313.76 | |
May, 2034 | 106 | $331.40 | $3,268.92 | $3,600.32 | $48,044.84 | |
Jun, 2034 | 107 | $310.29 | $3,290.03 | $3,600.32 | $44,754.81 | |
Jul, 2034 | 108 | $289.04 | $3,311.28 | $3,600.32 | $41,443.53 | |
Aug, 2034 | 109 | $267.66 | $3,332.66 | $3,600.32 | $38,110.87 | |
Sep, 2034 | 110 | $246.13 | $3,354.19 | $3,600.32 | $34,756.68 | |
Oct, 2034 | 111 | $224.47 | $3,375.85 | $3,600.32 | $31,380.83 | |
Nov, 2034 | 112 | $202.67 | $3,397.65 | $3,600.32 | $27,983.18 | |
Dec, 2034 | 113 | $180.72 | $3,419.59 | $3,600.32 | $24,563.59 | |
Jan, 2035 | 114 | $158.64 | $3,441.68 | $3,600.32 | $21,121.91 | |
Feb, 2035 | 115 | $136.41 | $3,463.91 | $3,600.32 | $17,658.00 | |
Mar, 2035 | 116 | $114.04 | $3,486.28 | $3,600.32 | $14,171.72 | |
Apr, 2035 | 117 | $91.53 | $3,508.79 | $3,600.32 | $10,662.93 | |
May, 2035 | 118 | $68.86 | $3,531.45 | $3,600.32 | $7,131.48 | |
Jun, 2035 | 119 | $46.06 | $3,554.26 | $3,600.32 | $3,577.22 | |
Jul, 2035 | 120 | $23.10 | $3,577.22 | $3,600.32 | $0.00 |
The monthly payment for a $300000 home equity loan is around $2,325.90 to $3,483.25 with interest rate of 6%. The monthly payment for a home equity loan varies depending on the interest rate and the loan terms. For example, the monthly payment for a 20 year term home equity loan with a 7% interest rate is $2,325.90, and the monthly payment for a 10 year term is $3,483.25.
Mortgage Amount | Interest Rate | Terms | Monthly Payment |
---|---|---|---|
$300,000 | 3% | 5 years | $5,390.61 |
$300,000 | 3.5% | 5 years | $5,457.52 |
$300,000 | 4% | 5 years | $5,524.96 |
$300,000 | 4.5% | 5 years | $5,592.91 |
$300,000 | 5% | 5 years | $5,661.37 |
$300,000 | 5.5% | 5 years | $5,730.35 |
$300,000 | 6% | 5 years | $5,799.84 |
$300,000 | 6.5% | 5 years | $5,869.84 |
$300,000 | 7% | 5 years | $5,940.36 |
$300,000 | 7.5% | 5 years | $6,011.38 |
$300,000 | 8% | 5 years | $6,082.92 |
$300,000 | 8.5% | 5 years | $6,154.96 |
$300,000 | 9% | 5 years | $6,227.51 |
$300,000 | 3% | 7 years | $3,963.99 |
$300,000 | 3.5% | 7 years | $4,031.96 |
$300,000 | 4% | 7 years | $4,100.64 |
$300,000 | 4.5% | 7 years | $4,170.05 |
$300,000 | 5% | 7 years | $4,240.17 |
$300,000 | 5.5% | 7 years | $4,311.01 |
$300,000 | 6% | 7 years | $4,382.57 |
$300,000 | 6.5% | 7 years | $4,454.83 |
$300,000 | 7% | 7 years | $4,527.80 |
$300,000 | 7.5% | 7 years | $4,601.48 |
$300,000 | 8% | 7 years | $4,675.86 |
$300,000 | 8.5% | 7 years | $4,750.95 |
$300,000 | 9% | 7 years | $4,826.72 |
$300,000 | 3% | 9 years | $3,173.08 |
$300,000 | 3.5% | 9 years | $3,242.22 |
$300,000 | 4% | 9 years | $3,312.29 |
$300,000 | 4.5% | 9 years | $3,383.28 |
$300,000 | 5% | 9 years | $3,455.18 |
$300,000 | 5.5% | 9 years | $3,528.00 |
$300,000 | 6% | 9 years | $3,601.72 |
$300,000 | 6.5% | 9 years | $3,676.35 |
$300,000 | 7% | 9 years | $3,751.88 |
$300,000 | 7.5% | 9 years | $3,828.30 |
$300,000 | 8% | 9 years | $3,905.61 |
$300,000 | 8.5% | 9 years | $3,983.81 |
$300,000 | 9% | 9 years | $4,062.87 |
$300,000 | 3% | 10 years | $2,896.82 |
$300,000 | 3.5% | 10 years | $2,966.58 |
$300,000 | 4% | 10 years | $3,037.35 |
$300,000 | 4.5% | 10 years | $3,109.15 |
$300,000 | 5% | 10 years | $3,181.97 |
$300,000 | 5.5% | 10 years | $3,255.79 |
$300,000 | 6% | 10 years | $3,330.62 |
$300,000 | 6.5% | 10 years | $3,406.44 |
$300,000 | 7% | 10 years | $3,483.25 |
$300,000 | 7.5% | 10 years | $3,561.05 |
$300,000 | 8% | 10 years | $3,639.83 |
$300,000 | 8.5% | 10 years | $3,719.57 |
$300,000 | 9% | 10 years | $3,800.27 |
$300,000 | 3% | 15 years | $2,071.74 |
$300,000 | 3.5% | 15 years | $2,144.65 |
$300,000 | 4% | 15 years | $2,219.06 |
$300,000 | 4.5% | 15 years | $2,294.98 |
$300,000 | 5% | 15 years | $2,372.38 |
$300,000 | 5.5% | 15 years | $2,451.25 |
$300,000 | 6% | 15 years | $2,531.57 |
$300,000 | 6.5% | 15 years | $2,613.32 |
$300,000 | 7% | 15 years | $2,696.48 |
$300,000 | 7.5% | 15 years | $2,781.04 |
$300,000 | 8% | 15 years | $2,866.96 |
$300,000 | 8.5% | 15 years | $2,954.22 |
$300,000 | 9% | 15 years | $3,042.80 |
$300,000 | 3% | 20 years | $1,663.79 |
$300,000 | 3.5% | 20 years | $1,739.88 |
$300,000 | 4% | 20 years | $1,817.94 |
$300,000 | 4.5% | 20 years | $1,897.95 |
$300,000 | 5% | 20 years | $1,979.87 |
$300,000 | 5.5% | 20 years | $2,063.66 |
$300,000 | 6% | 20 years | $2,149.29 |
$300,000 | 6.5% | 20 years | $2,236.72 |
$300,000 | 7% | 20 years | $2,325.90 |
$300,000 | 7.5% | 20 years | $2,416.78 |
$300,000 | 8% | 20 years | $2,509.32 |
$300,000 | 8.5% | 20 years | $2,603.47 |
$300,000 | 9% | 20 years | $2,699.18 |
$300,000 | 3% | 30 years | $1,264.81 |
$300,000 | 3.5% | 30 years | $1,347.13 |
$300,000 | 4% | 30 years | $1,432.25 |
$300,000 | 4.5% | 30 years | $1,520.06 |
$300,000 | 5% | 30 years | $1,610.46 |
$300,000 | 5.5% | 30 years | $1,703.37 |
$300,000 | 6% | 30 years | $1,798.65 |
$300,000 | 6.5% | 30 years | $1,896.20 |
$300,000 | 7% | 30 years | $1,995.91 |
$300,000 | 7.5% | 30 years | $2,097.64 |
$300,000 | 8% | 30 years | $2,201.29 |
$300,000 | 8.5% | 30 years | $2,306.74 |
$300,000 | 9% | 30 years | $2,413.87 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator