![]() |
Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
$30,000 Loan Over 1 Year calculator to calculate the interest and monthly payment for $30K over 1 year.
$30K Loan Over 1 Year |
|
Loan Amount: |
$30,000.00 |
Monthly Payment: |
$2,569.60 |
Total # Of Payments: |
12 |
Start Date: |
Jul, 2025 |
Payoff Date: |
Jun, 2026 |
Total Interest Paid: |
$835.19 |
Total Payment: |
$30,835.19 |
1 Year Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Jul, 2025 | 1 | $127.50 | $2,442.10 | $2,569.60 | $27,557.90 | |
Aug, 2025 | 2 | $117.12 | $2,452.48 | $2,569.60 | $25,105.42 | |
Sep, 2025 | 3 | $106.70 | $2,462.90 | $2,569.60 | $22,642.52 | |
Oct, 2025 | 4 | $96.23 | $2,473.37 | $2,569.60 | $20,169.15 | |
Nov, 2025 | 5 | $85.72 | $2,483.88 | $2,569.60 | $17,685.27 | |
Dec, 2025 | 6 | $75.16 | $2,494.44 | $2,569.60 | $15,190.83 | |
Jan, 2026 | 7 | $64.56 | $2,505.04 | $2,569.60 | $12,685.80 | |
Feb, 2026 | 8 | $53.91 | $2,515.68 | $2,569.60 | $10,170.11 | |
Mar, 2026 | 9 | $43.22 | $2,526.38 | $2,569.60 | $7,643.73 | |
Apr, 2026 | 10 | $32.49 | $2,537.11 | $2,569.60 | $5,106.62 | |
May, 2026 | 11 | $21.70 | $2,547.90 | $2,569.60 | $2,558.72 | |
Jun, 2026 | 12 | $10.87 | $2,558.72 | $2,569.60 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator