 |
| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
SBA Micro Loan Calculator
SBA Micro Loan Calculator with amortization schedule to calculate monthly payments, total interest, total repayment, and remaining balance for an SBA Microloan.
SBA Microloan Summary | |
Loan Amount: | $25,000.00 |
Interest Rate: | 10.000% |
Loan Term: | 5 years |
Monthly Payment: | $531.18 |
Total # Of Payments: | 60 |
Start Date: | Aug, 2026 |
Payoff Date: | Jul, 2031 |
Total Interest Paid: | $6,870.57 |
Total Payment: | $31,870.57 |
SBA Microloan Amortization Schedule | |||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance |
|---|---|---|---|---|---|
| Aug, 2026 | 1 | $208.33 | $322.84 | $531.18 | $24,677.16 |
| Sep, 2026 | 2 | $205.64 | $325.53 | $531.18 | $24,351.62 |
| Oct, 2026 | 3 | $202.93 | $328.25 | $531.18 | $24,023.38 |
| Nov, 2026 | 4 | $200.19 | $330.98 | $531.18 | $23,692.40 |
| Dec, 2026 | 5 | $197.44 | $333.74 | $531.18 | $23,358.66 |
| Jan, 2027 | 6 | $194.66 | $336.52 | $531.18 | $23,022.14 |
| Feb, 2027 | 7 | $191.85 | $339.32 | $531.18 | $22,682.81 |
| Mar, 2027 | 8 | $189.02 | $342.15 | $531.18 | $22,340.66 |
| Apr, 2027 | 9 | $186.17 | $345.00 | $531.18 | $21,995.66 |
| May, 2027 | 10 | $183.30 | $347.88 | $531.18 | $21,647.78 |
| Jun, 2027 | 11 | $180.40 | $350.78 | $531.18 | $21,297.00 |
| Jul, 2027 | 12 | $177.47 | $353.70 | $531.18 | $20,943.30 |
| Aug, 2027 | 13 | $174.53 | $356.65 | $531.18 | $20,586.65 |
| Sep, 2027 | 14 | $171.56 | $359.62 | $531.18 | $20,227.03 |
| Oct, 2027 | 15 | $168.56 | $362.62 | $531.18 | $19,864.41 |
| Nov, 2027 | 16 | $165.54 | $365.64 | $531.18 | $19,498.77 |
| Dec, 2027 | 17 | $162.49 | $368.69 | $531.18 | $19,130.08 |
| Jan, 2028 | 18 | $159.42 | $371.76 | $531.18 | $18,758.33 |
| Feb, 2028 | 19 | $156.32 | $374.86 | $531.18 | $18,383.47 |
| Mar, 2028 | 20 | $153.20 | $377.98 | $531.18 | $18,005.49 |
| Apr, 2028 | 21 | $150.05 | $381.13 | $531.18 | $17,624.36 |
| May, 2028 | 22 | $146.87 | $384.31 | $531.18 | $17,240.05 |
| Jun, 2028 | 23 | $143.67 | $387.51 | $531.18 | $16,852.54 |
| Jul, 2028 | 24 | $140.44 | $390.74 | $531.18 | $16,461.80 |
| Aug, 2028 | 25 | $137.18 | $393.99 | $531.18 | $16,067.81 |
| Sep, 2028 | 26 | $133.90 | $397.28 | $531.18 | $15,670.53 |
| Oct, 2028 | 27 | $130.59 | $400.59 | $531.18 | $15,269.94 |
| Nov, 2028 | 28 | $127.25 | $403.93 | $531.18 | $14,866.02 |
| Dec, 2028 | 29 | $123.88 | $407.29 | $531.18 | $14,458.72 |
| Jan, 2029 | 30 | $120.49 | $410.69 | $531.18 | $14,048.04 |
| Feb, 2029 | 31 | $117.07 | $414.11 | $531.18 | $13,633.93 |
| Mar, 2029 | 32 | $113.62 | $417.56 | $531.18 | $13,216.37 |
| Apr, 2029 | 33 | $110.14 | $421.04 | $531.18 | $12,795.33 |
| May, 2029 | 34 | $106.63 | $424.55 | $531.18 | $12,370.78 |
| Jun, 2029 | 35 | $103.09 | $428.09 | $531.18 | $11,942.69 |
| Jul, 2029 | 36 | $99.52 | $431.65 | $531.18 | $11,511.04 |
| Aug, 2029 | 37 | $95.93 | $435.25 | $531.18 | $11,075.79 |
| Sep, 2029 | 38 | $92.30 | $438.88 | $531.18 | $10,636.91 |
| Oct, 2029 | 39 | $88.64 | $442.54 | $531.18 | $10,194.38 |
| Nov, 2029 | 40 | $84.95 | $446.22 | $531.18 | $9,748.15 |
| Dec, 2029 | 41 | $81.23 | $449.94 | $531.18 | $9,298.21 |
| Jan, 2030 | 42 | $77.49 | $453.69 | $531.18 | $8,844.52 |
| Feb, 2030 | 43 | $73.70 | $457.47 | $531.18 | $8,387.05 |
| Mar, 2030 | 44 | $69.89 | $461.28 | $531.18 | $7,925.77 |
| Apr, 2030 | 45 | $66.05 | $465.13 | $531.18 | $7,460.64 |
| May, 2030 | 46 | $62.17 | $469.00 | $531.18 | $6,991.63 |
| Jun, 2030 | 47 | $58.26 | $472.91 | $531.18 | $6,518.72 |
| Jul, 2030 | 48 | $54.32 | $476.85 | $531.18 | $6,041.87 |
| Aug, 2030 | 49 | $50.35 | $480.83 | $531.18 | $5,561.04 |
| Sep, 2030 | 50 | $46.34 | $484.83 | $531.18 | $5,076.21 |
| Oct, 2030 | 51 | $42.30 | $488.87 | $531.18 | $4,587.33 |
| Nov, 2030 | 52 | $38.23 | $492.95 | $531.18 | $4,094.38 |
| Dec, 2030 | 53 | $34.12 | $497.06 | $531.18 | $3,597.33 |
| Jan, 2031 | 54 | $29.98 | $501.20 | $531.18 | $3,096.13 |
| Feb, 2031 | 55 | $25.80 | $505.38 | $531.18 | $2,590.75 |
| Mar, 2031 | 56 | $21.59 | $509.59 | $531.18 | $2,081.17 |
| Apr, 2031 | 57 | $17.34 | $513.83 | $531.18 | $1,567.33 |
| May, 2031 | 58 | $13.06 | $518.12 | $531.18 | $1,049.22 |
| Jun, 2031 | 59 | $8.74 | $522.43 | $531.18 | $526.79 |
| Jul, 2031 | 60 | $4.39 | $526.79 | $531.18 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2026 Loan Calculator