 |
| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Small Business Loan Calculator
Small Business Loan Calculator with amortization schedule to calculate the monthly payment and total interest costs for your small business loan. The business loan calculator is useful for business owners who are looking to expand their business with a business loan.
Small Business Loan |
|
Loan Amount: |
$95,000.00 |
Monthly Payment: |
$2,237.62 |
Total # Of Payments: |
48 |
Start Date: |
Jul, 2025 |
Payoff Date: |
Jun, 2029 |
Total Interest Paid: |
$12,405.61 |
Total Payment: |
$107,405.61 |
Small Business Loan Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Jul, 2025 | 1 | $486.88 | $1,750.74 | $2,237.62 | $93,249.26 | |
| Aug, 2025 | 2 | $477.90 | $1,759.71 | $2,237.62 | $91,489.54 | |
| Sep, 2025 | 3 | $468.88 | $1,768.73 | $2,237.62 | $89,720.81 | |
| Oct, 2025 | 4 | $459.82 | $1,777.80 | $2,237.62 | $87,943.01 | |
| Nov, 2025 | 5 | $450.71 | $1,786.91 | $2,237.62 | $86,156.10 | |
| Dec, 2025 | 6 | $441.55 | $1,796.07 | $2,237.62 | $84,360.04 | |
| Jan, 2026 | 7 | $432.35 | $1,805.27 | $2,237.62 | $82,554.77 | |
| Feb, 2026 | 8 | $423.09 | $1,814.52 | $2,237.62 | $80,740.24 | |
| Mar, 2026 | 9 | $413.79 | $1,823.82 | $2,237.62 | $78,916.42 | |
| Apr, 2026 | 10 | $404.45 | $1,833.17 | $2,237.62 | $77,083.25 | |
| May, 2026 | 11 | $395.05 | $1,842.57 | $2,237.62 | $75,240.68 | |
| Jun, 2026 | 12 | $385.61 | $1,852.01 | $2,237.62 | $73,388.67 | |
| Jul, 2026 | 13 | $376.12 | $1,861.50 | $2,237.62 | $71,527.17 | |
| Aug, 2026 | 14 | $366.58 | $1,871.04 | $2,237.62 | $69,656.13 | |
| Sep, 2026 | 15 | $356.99 | $1,880.63 | $2,237.62 | $67,775.50 | |
| Oct, 2026 | 16 | $347.35 | $1,890.27 | $2,237.62 | $65,885.24 | |
| Nov, 2026 | 17 | $337.66 | $1,899.96 | $2,237.62 | $63,985.28 | |
| Dec, 2026 | 18 | $327.92 | $1,909.69 | $2,237.62 | $62,075.59 | |
| Jan, 2027 | 19 | $318.14 | $1,919.48 | $2,237.62 | $60,156.11 | |
| Feb, 2027 | 20 | $308.30 | $1,929.32 | $2,237.62 | $58,226.79 | |
| Mar, 2027 | 21 | $298.41 | $1,939.20 | $2,237.62 | $56,287.59 | |
| Apr, 2027 | 22 | $288.47 | $1,949.14 | $2,237.62 | $54,338.45 | |
| May, 2027 | 23 | $278.48 | $1,959.13 | $2,237.62 | $52,379.31 | |
| Jun, 2027 | 24 | $268.44 | $1,969.17 | $2,237.62 | $50,410.14 | |
| Jul, 2027 | 25 | $258.35 | $1,979.26 | $2,237.62 | $48,430.88 | |
| Aug, 2027 | 26 | $248.21 | $1,989.41 | $2,237.62 | $46,441.47 | |
| Sep, 2027 | 27 | $238.01 | $1,999.60 | $2,237.62 | $44,441.86 | |
| Oct, 2027 | 28 | $227.76 | $2,009.85 | $2,237.62 | $42,432.01 | |
| Nov, 2027 | 29 | $217.46 | $2,020.15 | $2,237.62 | $40,411.86 | |
| Dec, 2027 | 30 | $207.11 | $2,030.51 | $2,237.62 | $38,381.35 | |
| Jan, 2028 | 31 | $196.70 | $2,040.91 | $2,237.62 | $36,340.44 | |
| Feb, 2028 | 32 | $186.24 | $2,051.37 | $2,237.62 | $34,289.07 | |
| Mar, 2028 | 33 | $175.73 | $2,061.89 | $2,237.62 | $32,227.18 | |
| Apr, 2028 | 34 | $165.16 | $2,072.45 | $2,237.62 | $30,154.73 | |
| May, 2028 | 35 | $154.54 | $2,083.07 | $2,237.62 | $28,071.65 | |
| Jun, 2028 | 36 | $143.87 | $2,093.75 | $2,237.62 | $25,977.90 | |
| Jul, 2028 | 37 | $133.14 | $2,104.48 | $2,237.62 | $23,873.42 | |
| Aug, 2028 | 38 | $122.35 | $2,115.27 | $2,237.62 | $21,758.16 | |
| Sep, 2028 | 39 | $111.51 | $2,126.11 | $2,237.62 | $19,632.05 | |
| Oct, 2028 | 40 | $100.61 | $2,137.00 | $2,237.62 | $17,495.05 | |
| Nov, 2028 | 41 | $89.66 | $2,147.95 | $2,237.62 | $15,347.09 | |
| Dec, 2028 | 42 | $78.65 | $2,158.96 | $2,237.62 | $13,188.13 | |
| Jan, 2029 | 43 | $67.59 | $2,170.03 | $2,237.62 | $11,018.10 | |
| Feb, 2029 | 44 | $56.47 | $2,181.15 | $2,237.62 | $8,836.95 | |
| Mar, 2029 | 45 | $45.29 | $2,192.33 | $2,237.62 | $6,644.63 | |
| Apr, 2029 | 46 | $34.05 | $2,203.56 | $2,237.62 | $4,441.06 | |
| May, 2029 | 47 | $22.76 | $2,214.86 | $2,237.62 | $2,226.21 | |
| Jun, 2029 | 48 | $11.41 | $2,226.21 | $2,237.62 | $0.00 | |
Equipment Loan Calculator
Term Loan Calculator
Business Loan Calculator
Commercial Loan Calculator
Startup Loan Calculator
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator