 |
| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Small Business Loan Calculator
Small Business Loan Calculator with amortization schedule to calculate the monthly payment and total interest costs for your small business loan.
Small Business Loan Summary |
|
Loan Amount: |
$95,000.00 |
Monthly Payment: |
$2,237.62 |
Total # Of Payments: |
48 |
Start Date: |
Mar, 2023 |
Payoff Date: |
Feb, 2027 |
Total Interest Paid: |
$12,405.61 |
Total Payment: |
$107,405.61 |
Small Business Loan Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Mar, 2023 | 1 | $486.88 | $1,750.74 | $2,237.62 | $93,249.26 | |
| Apr, 2023 | 2 | $477.90 | $1,759.71 | $2,237.62 | $91,489.54 | |
| May, 2023 | 3 | $468.88 | $1,768.73 | $2,237.62 | $89,720.81 | |
| Jun, 2023 | 4 | $459.82 | $1,777.80 | $2,237.62 | $87,943.01 | |
| Jul, 2023 | 5 | $450.71 | $1,786.91 | $2,237.62 | $86,156.10 | |
| Aug, 2023 | 6 | $441.55 | $1,796.07 | $2,237.62 | $84,360.04 | |
| Sep, 2023 | 7 | $432.35 | $1,805.27 | $2,237.62 | $82,554.77 | |
| Oct, 2023 | 8 | $423.09 | $1,814.52 | $2,237.62 | $80,740.24 | |
| Nov, 2023 | 9 | $413.79 | $1,823.82 | $2,237.62 | $78,916.42 | |
| Dec, 2023 | 10 | $404.45 | $1,833.17 | $2,237.62 | $77,083.25 | |
| Jan, 2024 | 11 | $395.05 | $1,842.57 | $2,237.62 | $75,240.68 | |
| Feb, 2024 | 12 | $385.61 | $1,852.01 | $2,237.62 | $73,388.67 | |
| Mar, 2024 | 13 | $376.12 | $1,861.50 | $2,237.62 | $71,527.17 | |
| Apr, 2024 | 14 | $366.58 | $1,871.04 | $2,237.62 | $69,656.13 | |
| May, 2024 | 15 | $356.99 | $1,880.63 | $2,237.62 | $67,775.50 | |
| Jun, 2024 | 16 | $347.35 | $1,890.27 | $2,237.62 | $65,885.24 | |
| Jul, 2024 | 17 | $337.66 | $1,899.96 | $2,237.62 | $63,985.28 | |
| Aug, 2024 | 18 | $327.92 | $1,909.69 | $2,237.62 | $62,075.59 | |
| Sep, 2024 | 19 | $318.14 | $1,919.48 | $2,237.62 | $60,156.11 | |
| Oct, 2024 | 20 | $308.30 | $1,929.32 | $2,237.62 | $58,226.79 | |
| Nov, 2024 | 21 | $298.41 | $1,939.20 | $2,237.62 | $56,287.59 | |
| Dec, 2024 | 22 | $288.47 | $1,949.14 | $2,237.62 | $54,338.45 | |
| Jan, 2025 | 23 | $278.48 | $1,959.13 | $2,237.62 | $52,379.31 | |
| Feb, 2025 | 24 | $268.44 | $1,969.17 | $2,237.62 | $50,410.14 | |
| Mar, 2025 | 25 | $258.35 | $1,979.26 | $2,237.62 | $48,430.88 | |
| Apr, 2025 | 26 | $248.21 | $1,989.41 | $2,237.62 | $46,441.47 | |
| May, 2025 | 27 | $238.01 | $1,999.60 | $2,237.62 | $44,441.86 | |
| Jun, 2025 | 28 | $227.76 | $2,009.85 | $2,237.62 | $42,432.01 | |
| Jul, 2025 | 29 | $217.46 | $2,020.15 | $2,237.62 | $40,411.86 | |
| Aug, 2025 | 30 | $207.11 | $2,030.51 | $2,237.62 | $38,381.35 | |
| Sep, 2025 | 31 | $196.70 | $2,040.91 | $2,237.62 | $36,340.44 | |
| Oct, 2025 | 32 | $186.24 | $2,051.37 | $2,237.62 | $34,289.07 | |
| Nov, 2025 | 33 | $175.73 | $2,061.89 | $2,237.62 | $32,227.18 | |
| Dec, 2025 | 34 | $165.16 | $2,072.45 | $2,237.62 | $30,154.73 | |
| Jan, 2026 | 35 | $154.54 | $2,083.07 | $2,237.62 | $28,071.65 | |
| Feb, 2026 | 36 | $143.87 | $2,093.75 | $2,237.62 | $25,977.90 | |
| Mar, 2026 | 37 | $133.14 | $2,104.48 | $2,237.62 | $23,873.42 | |
| Apr, 2026 | 38 | $122.35 | $2,115.27 | $2,237.62 | $21,758.16 | |
| May, 2026 | 39 | $111.51 | $2,126.11 | $2,237.62 | $19,632.05 | |
| Jun, 2026 | 40 | $100.61 | $2,137.00 | $2,237.62 | $17,495.05 | |
| Jul, 2026 | 41 | $89.66 | $2,147.95 | $2,237.62 | $15,347.09 | |
| Aug, 2026 | 42 | $78.65 | $2,158.96 | $2,237.62 | $13,188.13 | |
| Sep, 2026 | 43 | $67.59 | $2,170.03 | $2,237.62 | $11,018.10 | |
| Oct, 2026 | 44 | $56.47 | $2,181.15 | $2,237.62 | $8,836.95 | |
| Nov, 2026 | 45 | $45.29 | $2,192.33 | $2,237.62 | $6,644.63 | |
| Dec, 2026 | 46 | $34.05 | $2,203.56 | $2,237.62 | $4,441.06 | |
| Jan, 2027 | 47 | $22.76 | $2,214.86 | $2,237.62 | $2,226.21 | |
| Feb, 2027 | 48 | $11.41 | $2,226.21 | $2,237.62 | $0.00 | |
Equipment Loan Calculator
Term Loan Calculator
Boat Loan Calculator
Biweekly Loan Calculator
Extra Payment Loan Calculator
Reverse Loan Calculator
Balloon Loan Calculator
Refinance Calculator
Recasting Calculator
Home Equity Loan Calculator
Simple Loan Calculator
USDA Loan Calculator
VA Loan Calculator
FHA Loan Calculator
Interest Only Loan Calculator
Loan Payoff Calculator
Car Loan Calculator
Personal Loan Calculator
Loan Calculator Excel
RV Loan Calculator
Business Loan Calculator
HELOC Loan Calculator
Land Loan Calculator
Commercial Loan Calculator
Construction Loan Calculator
Student Loan Calculator
Loan Amortization Calculator
Auto Loan Calculator
Home Loan Calculator
Loan Payment Calculator
Loan Comparison Calculator
Loan Interest Calculator
Loan Balance Calculator
Credit Card Calculator
Mortgage Loan Calculator
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2023 Loan Calculator