| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
SBA Loan Calculator is a tool to calculate the monthly payments for any SBA business loans. The SBA loan amortization schedule shows the interest and principal payments of each month.
SBA Loan Calculator |
||||||
Mortgage Amount: |
$50,000.00 | |||||
Monthly Payment: |
$611.93 | |||||
Total # Of Payments: |
120 | |||||
Start Date: |
Nov, 2025 | |||||
Payoff Date: |
Oct, 2035 | |||||
Total Interest Paid: |
$23,432.19 | |||||
Total Payment: |
$73,432.19 | |||||
SBA Loan Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Nov, 2025 | 1 | $341.67 | $270.27 | $611.93 | $49,729.73 | |
| Dec, 2025 | 2 | $339.82 | $272.12 | $611.93 | $49,457.62 | |
| Jan, 2026 | 3 | $337.96 | $273.97 | $611.93 | $49,183.64 | |
| Feb, 2026 | 4 | $336.09 | $275.85 | $611.93 | $48,907.80 | |
| Mar, 2026 | 5 | $334.20 | $277.73 | $611.93 | $48,630.06 | |
| Apr, 2026 | 6 | $332.31 | $279.63 | $611.93 | $48,350.43 | |
| May, 2026 | 7 | $330.39 | $281.54 | $611.93 | $48,068.89 | |
| Jun, 2026 | 8 | $328.47 | $283.46 | $611.93 | $47,785.43 | |
| Jul, 2026 | 9 | $326.53 | $285.40 | $611.93 | $47,500.03 | |
| Aug, 2026 | 10 | $324.58 | $287.35 | $611.93 | $47,212.68 | |
| Sep, 2026 | 11 | $322.62 | $289.31 | $611.93 | $46,923.36 | |
| Oct, 2026 | 12 | $320.64 | $291.29 | $611.93 | $46,632.07 | |
| Nov, 2026 | 13 | $318.65 | $293.28 | $611.93 | $46,338.79 | |
| Dec, 2026 | 14 | $316.65 | $295.29 | $611.93 | $46,043.50 | |
| Jan, 2027 | 15 | $314.63 | $297.30 | $611.93 | $45,746.20 | |
| Feb, 2027 | 16 | $312.60 | $299.34 | $611.93 | $45,446.86 | |
| Mar, 2027 | 17 | $310.55 | $301.38 | $611.93 | $45,145.48 | |
| Apr, 2027 | 18 | $308.49 | $303.44 | $611.93 | $44,842.04 | |
| May, 2027 | 19 | $306.42 | $305.51 | $611.93 | $44,536.53 | |
| Jun, 2027 | 20 | $304.33 | $307.60 | $611.93 | $44,228.92 | |
| Jul, 2027 | 21 | $302.23 | $309.70 | $611.93 | $43,919.22 | |
| Aug, 2027 | 22 | $300.11 | $311.82 | $611.93 | $43,607.40 | |
| Sep, 2027 | 23 | $297.98 | $313.95 | $611.93 | $43,293.45 | |
| Oct, 2027 | 24 | $295.84 | $316.10 | $611.93 | $42,977.35 | |
| Nov, 2027 | 25 | $293.68 | $318.26 | $611.93 | $42,659.10 | |
| Dec, 2027 | 26 | $291.50 | $320.43 | $611.93 | $42,338.66 | |
| Jan, 2028 | 27 | $289.31 | $322.62 | $611.93 | $42,016.04 | |
| Feb, 2028 | 28 | $287.11 | $324.83 | $611.93 | $41,691.22 | |
| Mar, 2028 | 29 | $284.89 | $327.04 | $611.93 | $41,364.17 | |
| Apr, 2028 | 30 | $282.66 | $329.28 | $611.93 | $41,034.89 | |
| May, 2028 | 31 | $280.41 | $331.53 | $611.93 | $40,703.36 | |
| Jun, 2028 | 32 | $278.14 | $333.80 | $611.93 | $40,369.57 | |
| Jul, 2028 | 33 | $275.86 | $336.08 | $611.93 | $40,033.49 | |
| Aug, 2028 | 34 | $273.56 | $338.37 | $611.93 | $39,695.12 | |
| Sep, 2028 | 35 | $271.25 | $340.68 | $611.93 | $39,354.44 | |
| Oct, 2028 | 36 | $268.92 | $343.01 | $611.93 | $39,011.42 | |
| Nov, 2028 | 37 | $266.58 | $345.36 | $611.93 | $38,666.07 | |
| Dec, 2028 | 38 | $264.22 | $347.72 | $611.93 | $38,318.35 | |
| Jan, 2029 | 39 | $261.84 | $350.09 | $611.93 | $37,968.26 | |
| Feb, 2029 | 40 | $259.45 | $352.49 | $611.93 | $37,615.77 | |
| Mar, 2029 | 41 | $257.04 | $354.89 | $611.93 | $37,260.88 | |
| Apr, 2029 | 42 | $254.62 | $357.32 | $611.93 | $36,903.56 | |
| May, 2029 | 43 | $252.17 | $359.76 | $611.93 | $36,543.80 | |
| Jun, 2029 | 44 | $249.72 | $362.22 | $611.93 | $36,181.58 | |
| Jul, 2029 | 45 | $247.24 | $364.69 | $611.93 | $35,816.89 | |
| Aug, 2029 | 46 | $244.75 | $367.19 | $611.93 | $35,449.70 | |
| Sep, 2029 | 47 | $242.24 | $369.70 | $611.93 | $35,080.00 | |
| Oct, 2029 | 48 | $239.71 | $372.22 | $611.93 | $34,707.78 | |
| Nov, 2029 | 49 | $237.17 | $374.77 | $611.93 | $34,333.02 | |
| Dec, 2029 | 50 | $234.61 | $377.33 | $611.93 | $33,955.69 | |
| Jan, 2030 | 51 | $232.03 | $379.90 | $611.93 | $33,575.79 | |
| Feb, 2030 | 52 | $229.43 | $382.50 | $611.93 | $33,193.29 | |
| Mar, 2030 | 53 | $226.82 | $385.11 | $611.93 | $32,808.17 | |
| Apr, 2030 | 54 | $224.19 | $387.75 | $611.93 | $32,420.43 | |
| May, 2030 | 55 | $221.54 | $390.40 | $611.93 | $32,030.03 | |
| Jun, 2030 | 56 | $218.87 | $393.06 | $611.93 | $31,636.97 | |
| Jul, 2030 | 57 | $216.19 | $395.75 | $611.93 | $31,241.22 | |
| Aug, 2030 | 58 | $213.48 | $398.45 | $611.93 | $30,842.77 | |
| Sep, 2030 | 59 | $210.76 | $401.18 | $611.93 | $30,441.59 | |
| Oct, 2030 | 60 | $208.02 | $403.92 | $611.93 | $30,037.67 | |
| Nov, 2030 | 61 | $205.26 | $406.68 | $611.93 | $29,631.00 | |
| Dec, 2030 | 62 | $202.48 | $409.46 | $611.93 | $29,221.54 | |
| Jan, 2031 | 63 | $199.68 | $412.25 | $611.93 | $28,809.28 | |
| Feb, 2031 | 64 | $196.86 | $415.07 | $611.93 | $28,394.21 | |
| Mar, 2031 | 65 | $194.03 | $417.91 | $611.93 | $27,976.31 | |
| Apr, 2031 | 66 | $191.17 | $420.76 | $611.93 | $27,555.54 | |
| May, 2031 | 67 | $188.30 | $423.64 | $611.93 | $27,131.90 | |
| Jun, 2031 | 68 | $185.40 | $426.53 | $611.93 | $26,705.37 | |
| Jul, 2031 | 69 | $182.49 | $429.45 | $611.93 | $26,275.92 | |
| Aug, 2031 | 70 | $179.55 | $432.38 | $611.93 | $25,843.54 | |
| Sep, 2031 | 71 | $176.60 | $435.34 | $611.93 | $25,408.20 | |
| Oct, 2031 | 72 | $173.62 | $438.31 | $611.93 | $24,969.89 | |
| Nov, 2031 | 73 | $170.63 | $441.31 | $611.93 | $24,528.58 | |
| Dec, 2031 | 74 | $167.61 | $444.32 | $611.93 | $24,084.26 | |
| Jan, 2032 | 75 | $164.58 | $447.36 | $611.93 | $23,636.90 | |
| Feb, 2032 | 76 | $161.52 | $450.42 | $611.93 | $23,186.48 | |
| Mar, 2032 | 77 | $158.44 | $453.49 | $611.93 | $22,732.99 | |
| Apr, 2032 | 78 | $155.34 | $456.59 | $611.93 | $22,276.40 | |
| May, 2032 | 79 | $152.22 | $459.71 | $611.93 | $21,816.68 | |
| Jun, 2032 | 80 | $149.08 | $462.85 | $611.93 | $21,353.83 | |
| Jul, 2032 | 81 | $145.92 | $466.02 | $611.93 | $20,887.81 | |
| Aug, 2032 | 82 | $142.73 | $469.20 | $611.93 | $20,418.61 | |
| Sep, 2032 | 83 | $139.53 | $472.41 | $611.93 | $19,946.20 | |
| Oct, 2032 | 84 | $136.30 | $475.64 | $611.93 | $19,470.57 | |
| Nov, 2032 | 85 | $133.05 | $478.89 | $611.93 | $18,991.68 | |
| Dec, 2032 | 86 | $129.78 | $482.16 | $611.93 | $18,509.52 | |
| Jan, 2033 | 87 | $126.48 | $485.45 | $611.93 | $18,024.07 | |
| Feb, 2033 | 88 | $123.16 | $488.77 | $611.93 | $17,535.30 | |
| Mar, 2033 | 89 | $119.82 | $492.11 | $611.93 | $17,043.19 | |
| Apr, 2033 | 90 | $116.46 | $495.47 | $611.93 | $16,547.72 | |
| May, 2033 | 91 | $113.08 | $498.86 | $611.93 | $16,048.86 | |
| Jun, 2033 | 92 | $109.67 | $502.27 | $611.93 | $15,546.59 | |
| Jul, 2033 | 93 | $106.24 | $505.70 | $611.93 | $15,040.89 | |
| Aug, 2033 | 94 | $102.78 | $509.16 | $611.93 | $14,531.74 | |
| Sep, 2033 | 95 | $99.30 | $512.63 | $611.93 | $14,019.10 | |
| Oct, 2033 | 96 | $95.80 | $516.14 | $611.93 | $13,502.96 | |
| Nov, 2033 | 97 | $92.27 | $519.66 | $611.93 | $12,983.30 | |
| Dec, 2033 | 98 | $88.72 | $523.22 | $611.93 | $12,460.08 | |
| Jan, 2034 | 99 | $85.14 | $526.79 | $611.93 | $11,933.29 | |
| Feb, 2034 | 100 | $81.54 | $530.39 | $611.93 | $11,402.90 | |
| Mar, 2034 | 101 | $77.92 | $534.02 | $611.93 | $10,868.89 | |
| Apr, 2034 | 102 | $74.27 | $537.66 | $611.93 | $10,331.22 | |
| May, 2034 | 103 | $70.60 | $541.34 | $611.93 | $9,789.88 | |
| Jun, 2034 | 104 | $66.90 | $545.04 | $611.93 | $9,244.85 | |
| Jul, 2034 | 105 | $63.17 | $548.76 | $611.93 | $8,696.08 | |
| Aug, 2034 | 106 | $59.42 | $552.51 | $611.93 | $8,143.57 | |
| Sep, 2034 | 107 | $55.65 | $556.29 | $611.93 | $7,587.29 | |
| Oct, 2034 | 108 | $51.85 | $560.09 | $611.93 | $7,027.20 | |
| Nov, 2034 | 109 | $48.02 | $563.92 | $611.93 | $6,463.28 | |
| Dec, 2034 | 110 | $44.17 | $567.77 | $611.93 | $5,895.51 | |
| Jan, 2035 | 111 | $40.29 | $571.65 | $611.93 | $5,323.86 | |
| Feb, 2035 | 112 | $36.38 | $575.56 | $611.93 | $4,748.31 | |
| Mar, 2035 | 113 | $32.45 | $579.49 | $611.93 | $4,168.82 | |
| Apr, 2035 | 114 | $28.49 | $583.45 | $611.93 | $3,585.37 | |
| May, 2035 | 115 | $24.50 | $587.43 | $611.93 | $2,997.94 | |
| Jun, 2035 | 116 | $20.49 | $591.45 | $611.93 | $2,406.49 | |
| Jul, 2035 | 117 | $16.44 | $595.49 | $611.93 | $1,811.00 | |
| Aug, 2035 | 118 | $12.38 | $599.56 | $611.93 | $1,211.44 | |
| Sep, 2035 | 119 | $8.28 | $603.66 | $611.93 | $607.78 | |
| Oct, 2035 | 120 | $4.15 | $607.78 | $611.93 | $0.00 | |
An SBA loan is a small business loan partially guaranteed by the U.S. Small Business Administration (SBA). The SBA doesn't lend money directly, it works with banks, credit unions, and other lenders to make loans more affordable for small businesses. For many small businesses, accessing to financing can be tough. Whether you're trying to buy equipment, hiring new employees, or manufacturing products, getting a SBA loan is an option. Since SBA guarantees a portion of the loan, lenders take less risk, which means lower interest rates, longer repayment terms, and easier qualification for borrowers.
There are many different types of SBA loans, such as SBA 7(a) loan, SBA 504 loan, SBA microloan, and SBA microloan.
The main benefits of SBA loans are lower interest rate compared to traditional business loans, longer repayment terms that lower monthly payments, and easier qualification because of the SBA guarantee.
Before applying for an SBA loan, it is important to understand what your monthly payments and a plan to pay off your loan, as this will impact your business finances and expenses. An SBA loan calculator help you calculate the monthly payments, total borrow costs, total repayment amount, understanding of principal and interest payments each month, and comparing loans with from lenders.
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator