| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Revenue Based Financing Calculator with amortization schedule to calculate estimated monthly payments, total repayment, and overall costs of revenue based financing. Estimate how your business would repay an RBF advance based on its revenue instead of a fixed loan payment.
Revenue Based Financing Summary | |
Funding Amount: | $150,000.00 |
Repayment Multiple: | 1.30x |
Revenue Share: | 10.00% |
Average Monthly Payment: | $9,750.00 |
Total # Of Payments: | 20 |
Start Date: | Aug, 2026 |
Estimated Payoff Date: | Mar, 2028 |
Total Repayment: | $195,000.00 |
Financing Cost: | $45,000.00 |
Financing Cost %: | 30.00% |
Revenue Based Financing Amortization Schedule | ||||||
| Payment Date | Payment # | Monthly Revenue | Revenue Share | Principal Paid | Total Payment | Remaining Balance |
|---|---|---|---|---|---|---|
| Aug, 2026 | 1 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $185,000.00 |
| Sep, 2026 | 2 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $175,000.00 |
| Oct, 2026 | 3 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $165,000.00 |
| Nov, 2026 | 4 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $155,000.00 |
| Dec, 2026 | 5 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $145,000.00 |
| Jan, 2027 | 6 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $135,000.00 |
| Feb, 2027 | 7 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $125,000.00 |
| Mar, 2027 | 8 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $115,000.00 |
| Apr, 2027 | 9 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $105,000.00 |
| May, 2027 | 10 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $95,000.00 |
| Jun, 2027 | 11 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $85,000.00 |
| Jul, 2027 | 12 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $75,000.00 |
| Aug, 2027 | 13 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $65,000.00 |
| Sep, 2027 | 14 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $55,000.00 |
| Oct, 2027 | 15 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $45,000.00 |
| Nov, 2027 | 16 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $35,000.00 |
| Dec, 2027 | 17 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $25,000.00 |
| Jan, 2028 | 18 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $15,000.00 |
| Feb, 2028 | 19 | $100,000.00 | 10.00% | $10,000.00 | $10,000.00 | $5,000.00 |
| Mar, 2028 | 20 | $100,000.00 | 10.00% | $5,000.00 | $5,000.00 | $0.00 |
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2026 Loan Calculator